Destiny Logistics & Infra Share Price
Sector: Business Services
81.90 +3.80 (4.87%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
81.90
Today’s High
81.90
52 Week Low
26.20
52 Week High
181.00
Key Metrics
- Market Cap (In Cr) 126.03
- Beta 0.46
- Div. Yield (%) 0
- P/B 3.86
- TTM P/E 45.22
- Peg Ratio -352.88
- Sector P/E 9.41
- D/E 0.01
Destiny Logistics & Infra Analysis
Price Analysis
-
1 Week-3.22%
-
3 Months-1.2%
-
6 Month-51.23%
-
YTD-51.37%
-
1 Year141.05%
Destiny Logistics & Infra Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2025
- Total Revenue
- 68.06
- Selling/ General/ Admin Expenses Total
- 0.83
- Depreciation/ Amortization
- 0.15
- Other Operating Expenses Total
- 13.08
- Total Operating Expense
- 63.1
- Operating Income
- 4.96
- Net Income Before Taxes
- 3.58
- Net Income
- 2.59
- Diluted Normalized EPS
- 1.68
- Period
- 2025
- Total Assets
- 64.01
- Total Liabilities
- 32.86
- Total Equity
- 31.16
- Tangible Book Valueper Share Common Eq
- 20.25
- Period
- 2025
- Cashfrom Operating Activities
- 2.06
- Cashfrom Investing Activities
- -11.45
- Cashfrom Financing Activities
- 9.33
- Net Changein Cash
- -0.06
- Period
- 2024
- Total Revenue
- 57.82
- Selling/ General/ Admin Expenses Total
- 0.43
- Depreciation/ Amortization
- 0.1
- Other Operating Expenses Total
- 2.65
- Total Operating Expense
- 54.01
- Operating Income
- 3.8
- Net Income Before Taxes
- 2.94
- Net Income
- 2.12
- Diluted Normalized EPS
- 1.38
- Period
- 2024
- Total Assets
- 54.23
- Total Liabilities
- 25.65
- Total Equity
- 28.57
- Tangible Book Valueper Share Common Eq
- 18.57
- Period
- 2024
- Cashfrom Operating Activities
- -9.07
- Cashfrom Investing Activities
- -1.05
- Cashfrom Financing Activities
- 10.51
- Net Changein Cash
- 0.39
- Period
- 2023
- Total Revenue
- 56.72
- Selling/ General/ Admin Expenses Total
- 0.41
- Depreciation/ Amortization
- 0
- Other Operating Expenses Total
- 2.4
- Total Operating Expense
- 53.59
- Operating Income
- 3.13
- Net Income Before Taxes
- 2.88
- Net Income
- 2.07
- Diluted Normalized EPS
- 1.34
- Period
- 2023
- Total Assets
- 40.47
- Total Liabilities
- 14.02
- Total Equity
- 26.45
- Tangible Book Valueper Share Common Eq
- 17.19
- Period
- 2023
- Cashfrom Operating Activities
- -0.31
- Cashfrom Investing Activities
- -7.86
- Cashfrom Financing Activities
- 7.97
- Net Changein Cash
- -0.2
- Period
- 2022
- Total Revenue
- 34.7
- Selling/ General/ Admin Expenses Total
- 3.63
- Depreciation/ Amortization
- 0.01
- Other Operating Expenses Total
- 0.62
- Total Operating Expense
- 32.89
- Operating Income
- 1.81
- Net Income Before Taxes
- 1.75
- Net Income
- 1.3
- Diluted Normalized EPS
- 1.69
- Period
- 2022
- Total Assets
- 26.78
- Total Liabilities
- 10.09
- Total Equity
- 16.69
- Tangible Book Valueper Share Common Eq
- 21.69
- Period
- 2022
- Cashfrom Operating Activities
- -1.45
- Cashfrom Investing Activities
- -5.16
- Cashfrom Financing Activities
- 7.03
- Net Changein Cash
- 0.42
- Period
- 2021
- Total Revenue
- 10.06
- Selling/ General/ Admin Expenses Total
- 0.11
- Depreciation/ Amortization
- 0.02
- Other Operating Expenses Total
- 0.08
- Total Operating Expense
- 9.51
- Operating Income
- 0.54
- Net Income Before Taxes
- 0.41
- Net Income
- 0.3
- Diluted Normalized EPS
- 0.39
- Period
- 2021
- Total Assets
- 6.61
- Total Liabilities
- 5.61
- Total Equity
- 1
- Tangible Book Valueper Share Common Eq
- 1.3
- Period
- 2021
- Cashfrom Operating Activities
- -2.67
- Cashfrom Investing Activities
- -0.03
- Cashfrom Financing Activities
- 2.71
- Net Changein Cash
- 0.01
- Period
- 2020
- Total Revenue
- 6.75
- Selling/ General/ Admin Expenses Total
- 0.05
- Depreciation/ Amortization
- 0
- Other Operating Expenses Total
- 0.05
- Total Operating Expense
- 6.58
- Operating Income
- 0.17
- Net Income Before Taxes
- 0.07
- Net Income
- 0.05
- Diluted Normalized EPS
- 0.07
- Period
- 2020
- Total Assets
- 1.8
- Total Liabilities
- 1.1
- Total Equity
- 0.7
- Tangible Book Valueper Share Common Eq
- 0.91
- Period
- 2020
- Cashfrom Operating Activities
- 0.1
- Cashfrom Investing Activities
- 0
- Cashfrom Financing Activities
- -0.1
- Net Changein Cash
- -0.01
- Period
- 2019
- Total Revenue
- 6.73
- Selling/ General/ Admin Expenses Total
- 0.04
- Depreciation/ Amortization
- 0
- Other Operating Expenses Total
- 0.05
- Total Operating Expense
- 6.56
- Operating Income
- 0.17
- Net Income Before Taxes
- 0.06
- Net Income
- 0.05
- Diluted Normalized EPS
- 0.06
- Period
- 2019
- Total Assets
- 1.8
- Total Liabilities
- 1.15
- Total Equity
- 0.65
- Tangible Book Valueper Share Common Eq
- 0.84
- Period
- 2019
- Cashfrom Operating Activities
- 0.09
- Cashfrom Investing Activities
- 0
- Cashfrom Financing Activities
- -0.1
- Net Changein Cash
- 0
- Period
- 2025-03-31
- Total Revenue
- 48.78
- Selling/ General/ Admin Expenses Total
- -0.27
- Depreciation/ Amortization
- 0.08
- Other Operating Expenses Total
- 12.01
- Total Operating Expense
- 46.59
- Operating Income
- 2.19
- Net Income Before Taxes
- 1.53
- Net Income
- 1.08
- Diluted Normalized EPS
- 0.7
- Period
- 2025-03-31
- Total Assets
- 64.01
- Total Liabilities
- 32.86
- Total Equity
- 31.16
- Tangible Book Valueper Share Common Eq
- 20.25
- Period
- 2025-03-31
- Period
- 2024-09-30
- Total Revenue
- 19.28
- Selling/ General/ Admin Expenses Total
- 1.09
- Depreciation/ Amortization
- 0.06
- Other Operating Expenses Total
- 1.07
- Total Operating Expense
- 16.5
- Operating Income
- 2.77
- Net Income Before Taxes
- 2.05
- Net Income
- 1.5
- Diluted Normalized EPS
- 0.98
- Period
- 2024-09-30
- Total Assets
- 61.22
- Total Liabilities
- 31.14
- Total Equity
- 30.07
- Tangible Book Valueper Share Common Eq
- 19.54
- Period
- 2024-09-30
- Cashfrom Operating Activities
- 4.85
- Cashfrom Investing Activities
- -0.75
- Cashfrom Financing Activities
- -4.33
- Net Changein Cash
- -0.23
- Period
- 2024-03-31
- Total Revenue
- 49.71
- Selling/ General/ Admin Expenses Total
- 0.24
- Depreciation/ Amortization
- 0.05
- Other Operating Expenses Total
- 2.16
- Total Operating Expense
- 46.76
- Operating Income
- 2.95
- Net Income Before Taxes
- 2.49
- Net Income
- 1.79
- Diluted Normalized EPS
- 1.15
- Period
- 2024-03-31
- Total Assets
- 54.23
- Total Liabilities
- 25.65
- Total Equity
- 28.57
- Tangible Book Valueper Share Common Eq
- 18.57
- Period
- 2024-03-31
- Cashfrom Operating Activities
- -9.07
- Cashfrom Investing Activities
- -1.05
- Cashfrom Financing Activities
- 10.51
- Net Changein Cash
- 0.39
- Period
- 2023-09-30
- Total Revenue
- 8.11
- Selling/ General/ Admin Expenses Total
- 0.2
- Depreciation/ Amortization
- 0.06
- Other Operating Expenses Total
- 0.48
- Total Operating Expense
- 7.26
- Operating Income
- 0.85
- Net Income Before Taxes
- 0.45
- Net Income
- 0.33
- Diluted Normalized EPS
- 0.22
- Period
- 2023-09-30
- Total Assets
- 46.36
- Total Liabilities
- 19.58
- Total Equity
- 26.78
- Tangible Book Valueper Share Common Eq
- 17.41
- Period
- 2023-09-30
- Cashfrom Operating Activities
- -3.82
- Cashfrom Investing Activities
- -1.06
- Cashfrom Financing Activities
- 4.71
- Net Changein Cash
- -0.16
- Period
- 2023-03-31
- Total Revenue
- 49.63
- Selling/ General/ Admin Expenses Total
- 0.22
- Depreciation/ Amortization
- 0
- Other Operating Expenses Total
- 0.48
- Total Operating Expense
- 46.95
- Operating Income
- 2.68
- Net Income Before Taxes
- 2.53
- Net Income
- 1.8
- Diluted Normalized EPS
- 1.17
- Period
- 2023-03-31
- Total Assets
- 40.47
- Total Liabilities
- 14.02
- Total Equity
- 26.45
- Tangible Book Valueper Share Common Eq
- 17.19
- Period
- 2023-03-31
- Cashfrom Operating Activities
- -0.31
- Cashfrom Investing Activities
- -7.86
- Cashfrom Financing Activities
- 7.97
- Net Changein Cash
- -0.2
- Period
- 2022-09-30
- Total Revenue
- 7.09
- Selling/ General/ Admin Expenses Total
- 0.19
- Depreciation/ Amortization
- 0
- Other Operating Expenses Total
- 1.92
- Total Operating Expense
- 6.63
- Operating Income
- 0.46
- Net Income Before Taxes
- 0.36
- Net Income
- 0.27
- Diluted Normalized EPS
- 0.35
- Period
- 2022-09-30
- Total Assets
- 26.66
- Total Liabilities
- 9.7
- Total Equity
- 16.95
- Tangible Book Valueper Share Common Eq
- 22.04
- Period
- 2022-09-30
- Cashfrom Operating Activities
- 2.24
- Cashfrom Investing Activities
- -2.09
- Cashfrom Financing Activities
- 0.62
- Net Changein Cash
- 0.76
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Destiny Logistics & Infra Technical
Moving Average
SMA
- 5 Day0
- 10 Day0
- 20 Day0
- 50 Day0
- 100 Day0
- 300 Day0
Destiny Logistics & Infra Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Gvp Infotech
- 9.89
- -0.04
- -0.4
- 16.43
- 7.61
- 161.07
- Gtl
- 12.16
- 0.97
- 8.67
- 16
- 7.61
- 191.28
- Destiny Logistics & Infra
- 81.9
- 3.8
- 4.87
- 181
- 26.2
- 126.03
- Damodar Industries
- 37.63
- 0.38
- 1.02
- 55
- 28.07
- 87.92
- Reliable Data Services
- 76.83
- -2.33
- -2.94
- 106
- 53.4
- 79.29
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Gvp Infotech
- -
- 0.98
- 9.27
- 82.48
- Gtl
- -
- -
- -
- 71.8
- Destiny Logistics & Infra
- 46.55
- 3.86
- 9.45
- 3.68
- Damodar Industries
- 15.86
- 0.6
- 4.15
- 0.72
- Reliable Data Services
- 7.92
- 1.44
- 10.67
- 6.79
Destiny Logistics & Infra Shareholding
Shareholding Pattern
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 29-May-25
- Audited Results
- 12-Nov-24
- Quarterly Results
- 30-May-24
- Audited Results
- 29-May-23
- Audited Results
- 14-Nov-22
- Quarterly Results
- 14-Nov-21
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 27-Sept-24
- 10-Aug-24
- AGM
- 19-Sept-23
- 02-Aug-23
- AGM



- Announced on
- Record Date
- Ex-Rights Date
- Ratio
- FV
- Premium
- Description
- 30-May-22
- 27-Jan-23
- 27-Jan-23
- 1:1
- 10
- 0
- Rights issue of equity shares of Rs. 10/- in the ratio of 1:1 @ par.