Devyani International Share Price
Sector: Restaurants
171.40 -0.80 (-0.46%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
170.35
Today’s High
173.60
52 Week Low
130.05
52 Week High
222.75
171.87 -0.34 (-0.20%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
170.14
Today’s High
173.40
52 Week Low
134.00
52 Week High
222.74
Key Metrics
- Market Cap (In Cr) 20684.85
- Beta 1.04
- Div. Yield (%) 0
- P/B 18.94
- TTM P/E 1183.09
- Peg Ratio -22.47
- Sector P/E 38.07
- D/E 0.03
- Open Price 173.6
- Prev Close 172.2
Devyani International Analysis
Price Analysis
-
1 Week1.08%
-
3 Months14.69%
-
6 Month-6.02%
-
YTD-5.8%
-
1 Year3.44%
Risk Meter
- 42% Low risk
- 42% Moderate risk
- 42% Balanced Risk
- 42% High risk
- 42% Extreme risk
Recos
- Strong Sell
- Sell
- Hold
- Buy
- Strong Buy
Analysts' Views
- Ratings
- Current
- 1 W Ago
- 1 M Ago
- 3 M Ago
- Strong Buy
- 7
- 7
- 7
- 6
- Buy
- 8
- 8
- 8
- 9
- Hold
- 3
- 3
- 3
- 2
- Sell
- 4
- 4
- 4
- 5
- Strong Sell
- 0.00
- 0.00
- 0.00
- 0.00
- Total
- 22
- 22
- 22
- 22
Devyani International News
Stocks to watch: JSW Steel, Azad Engineering, ITC among shares in focus today
2 min read . 23 May 2025Breakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy
1 min read . 19 May 2025Breakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy
1 min read . 08 May 2025Devyani International Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2025
- Total Revenue
- 4951.05
- Selling/ General/ Admin Expenses Total
- 710.44
- Depreciation/ Amortization
- 569.88
- Other Operating Expenses Total
- 1859.61
- Total Operating Expense
- 4701.18
- Operating Income
- 249.87
- Net Income Before Taxes
- 12.79
- Net Income
- 9.15
- Diluted Normalized EPS
- 0.21
- Period
- 2025
- Total Assets
- 5338.57
- Total Liabilities
- 4244.17
- Total Equity
- 1094.41
- Tangible Book Valueper Share Common Eq
- 0.09
- Period
- 2025
- Cashfrom Operating Activities
- 900.22
- Cashfrom Investing Activities
- -462.16
- Cashfrom Financing Activities
- -425.35
- Net Changein Cash
- 13.73
- Period
- 2024
- Total Revenue
- 3556.32
- Selling/ General/ Admin Expenses Total
- 1015.93
- Depreciation/ Amortization
- 382.29
- Other Operating Expenses Total
- 601.69
- Total Operating Expense
- 3292.07
- Operating Income
- 264.25
- Net Income Before Taxes
- 3.68
- Net Income
- 47.26
- Diluted Normalized EPS
- 0.41
- Period
- 2024
- Total Assets
- 4932.45
- Total Liabilities
- 3876.69
- Total Equity
- 1055.76
- Tangible Book Valueper Share Common Eq
- 0.47
- Period
- 2024
- Cashfrom Operating Activities
- 766.37
- Cashfrom Investing Activities
- -1550.87
- Cashfrom Financing Activities
- 889.27
- Net Changein Cash
- 105.06
- Period
- 2023
- Total Revenue
- 2997.72
- Selling/ General/ Admin Expenses Total
- 671.11
- Depreciation/ Amortization
- 275.33
- Other Operating Expenses Total
- 583.44
- Total Operating Expense
- 2640.69
- Operating Income
- 357.04
- Net Income Before Taxes
- 241.93
- Net Income
- 265
- Diluted Normalized EPS
- 2.3
- Period
- 2023
- Total Assets
- 2988.53
- Total Liabilities
- 2018.18
- Total Equity
- 970.35
- Tangible Book Valueper Share Common Eq
- 6.24
- Period
- 2023
- Cashfrom Operating Activities
- 637
- Cashfrom Investing Activities
- -349.74
- Cashfrom Financing Activities
- -282.7
- Net Changein Cash
- 5.14
- Period
- 2022
- Total Revenue
- 2084.01
- Selling/ General/ Admin Expenses Total
- 450.08
- Depreciation/ Amortization
- 217.39
- Other Operating Expenses Total
- 444.51
- Total Operating Expense
- 1848.16
- Operating Income
- 235.85
- Net Income Before Taxes
- 123.14
- Net Income
- 156.34
- Diluted Normalized EPS
- 1.44
- Period
- 2022
- Total Assets
- 2262.53
- Total Liabilities
- 1576.23
- Total Equity
- 686.3
- Tangible Book Valueper Share Common Eq
- 3.89
- Period
- 2022
- Cashfrom Operating Activities
- 450.59
- Cashfrom Investing Activities
- -375.27
- Cashfrom Financing Activities
- -58.35
- Net Changein Cash
- 17.48
- Period
- 2021
- Total Revenue
- 1134.84
- Selling/ General/ Admin Expenses Total
- 239.07
- Depreciation/ Amortization
- 224.64
- Other Operating Expenses Total
- 246.67
- Total Operating Expense
- 1116.12
- Operating Income
- 18.72
- Net Income Before Taxes
- -82.39
- Net Income
- -55.21
- Diluted Normalized EPS
- -0.64
- Period
- 2021
- Total Assets
- 1668.41
- Total Liabilities
- 1554.63
- Total Equity
- 113.77
- Tangible Book Valueper Share Common Eq
- -1.18
- Period
- 2021
- Cashfrom Operating Activities
- 239.56
- Cashfrom Investing Activities
- -358.6
- Cashfrom Financing Activities
- 141.98
- Net Changein Cash
- 26.74
- Period
- 2020
- Total Revenue
- 1516.39
- Selling/ General/ Admin Expenses Total
- 416.91
- Depreciation/ Amortization
- 218.04
- Other Operating Expenses Total
- 259.21
- Total Operating Expense
- 1425.07
- Operating Income
- 91.32
- Net Income Before Taxes
- -76.91
- Net Income
- -121.67
- Diluted Normalized EPS
- -0.81
- Period
- 2020
- Total Assets
- 1883.58
- Total Liabilities
- 2072.68
- Total Equity
- -189.1
- Tangible Book Valueper Share Common Eq
- -2.33
- Period
- 2020
- Cashfrom Operating Activities
- 300.72
- Cashfrom Investing Activities
- -97.43
- Cashfrom Financing Activities
- -222.62
- Net Changein Cash
- -13.35
- Period
- 2019
- Total Revenue
- 1310.6
- Selling/ General/ Admin Expenses Total
- 339.26
- Depreciation/ Amortization
- 199.36
- Other Operating Expenses Total
- 215.76
- Total Operating Expense
- 1244.14
- Operating Income
- 66.46
- Net Income Before Taxes
- -57.99
- Net Income
- -79.23
- Diluted Normalized EPS
- -0.31
- Period
- 2019
- Total Assets
- 1807.49
- Total Liabilities
- 1877.73
- Total Equity
- -70.24
- Tangible Book Valueper Share Common Eq
- -1.06
- Period
- 2019
- Cashfrom Operating Activities
- 277.76
- Cashfrom Investing Activities
- -167.67
- Cashfrom Financing Activities
- -130.5
- Net Changein Cash
- -17.73
- Period
- 2025-03-31
- Total Revenue
- 1212.59
- Selling/ General/ Admin Expenses Total
- 170.64
- Depreciation/ Amortization
- 151.78
- Other Operating Expenses Total
- 459.15
- Total Operating Expense
- 1177.09
- Operating Income
- 35.5
- Net Income Before Taxes
- -22.35
- Net Income
- -14.74
- Diluted Normalized EPS
- -0.05
- Period
- 2025-03-31
- Total Assets
- 5338.57
- Total Liabilities
- 4244.17
- Total Equity
- 1094.41
- Tangible Book Valueper Share Common Eq
- 0.09
- Period
- 2025-03-31
- Cashfrom Operating Activities
- 900.22
- Cashfrom Investing Activities
- -462.16
- Cashfrom Financing Activities
- -425.35
- Net Changein Cash
- 13.73
- Period
- 2024-12-31
- Total Revenue
- 1294.4
- Selling/ General/ Admin Expenses Total
- 188.17
- Depreciation/ Amortization
- 146.76
- Other Operating Expenses Total
- 481.78
- Total Operating Expense
- 1230.85
- Operating Income
- 63.56
- Net Income Before Taxes
- 8.52
- Net Income
- -0.49
- Diluted Normalized EPS
- 0.04
- Period
- 2024-12-31
- Period
- 2024-12-31
- Period
- 2024-09-30
- Total Revenue
- 1222.16
- Selling/ General/ Admin Expenses Total
- 183.42
- Depreciation/ Amortization
- 139.12
- Other Operating Expenses Total
- 465.27
- Total Operating Expense
- 1162.55
- Operating Income
- 59.6
- Net Income Before Taxes
- -3.91
- Net Income
- 0.02
- Diluted Normalized EPS
- 0
- Period
- 2024-09-30
- Total Assets
- 5332.09
- Total Liabilities
- 4166.43
- Total Equity
- 1165.65
- Tangible Book Valueper Share Common Eq
- 0.45
- Period
- 2024-09-30
- Cashfrom Operating Activities
- 473.2
- Cashfrom Investing Activities
- -258.6
- Cashfrom Financing Activities
- -213.27
- Net Changein Cash
- 21.35
- Period
- 2024-06-30
- Total Revenue
- 1221.9
- Selling/ General/ Admin Expenses Total
- 168.21
- Depreciation/ Amortization
- 132.22
- Other Operating Expenses Total
- 453.4
- Total Operating Expense
- 1130.7
- Operating Income
- 91.21
- Net Income Before Taxes
- 30.53
- Net Income
- 30.11
- Diluted Normalized EPS
- 0.25
- Period
- 2024-06-30
- Period
- 2024-06-30
- Period
- 2024-03-31
- Total Revenue
- 1047.08
- Selling/ General/ Admin Expenses Total
- 154.61
- Depreciation/ Amortization
- 125.9
- Other Operating Expenses Total
- 395.94
- Total Operating Expense
- 1026.46
- Operating Income
- 20.62
- Net Income Before Taxes
- -37.99
- Net Income
- -7.47
- Diluted Normalized EPS
- 0.09
- Period
- 2024-03-31
- Total Assets
- 4932.45
- Total Liabilities
- 3876.69
- Total Equity
- 1055.76
- Tangible Book Valueper Share Common Eq
- 0.47
- Period
- 2024-03-31
- Cashfrom Operating Activities
- 766.37
- Cashfrom Investing Activities
- -1550.87
- Cashfrom Financing Activities
- 889.27
- Net Changein Cash
- 105.06
- Period
- 2023-12-31
- Total Revenue
- 843.13
- Selling/ General/ Admin Expenses Total
- 117.63
- Depreciation/ Amortization
- 92.98
- Other Operating Expenses Total
- 331.44
- Total Operating Expense
- 789.82
- Operating Income
- 53.31
- Net Income Before Taxes
- 9.68
- Net Income
- 9.62
- Diluted Normalized EPS
- 0.08
- Period
- 2023-12-31
- Period
- 2023-12-31
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Devyani International Technical
Moving Average
SMA
- 5 Day168.43
- 10 Day168.54
- 20 Day169.39
- 50 Day173.22
- 100 Day169.96
- 300 Day174.06
Devyani International Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Jubilant Foodworks
- 710
- -3.3
- -0.46
- 796.75
- 542
- 46849.01
- Devyani International
- 171.4
- -0.8
- -0.46
- 222.75
- 130.05
- 20684.85
- Westlife Foodworld
- 744.4
- -5.35
- -0.71
- 959.5
- 641.4
- 11542.46
- Sapphire Foods India
- 327.8
- -0.6
- -0.18
- 400.5
- 242.15
- 10578.41
- Restaurant Brands Asia
- 82.19
- -0.03
- -0.04
- 118.8
- 59.5
- 4784.08
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Jubilant Foodworks
- 205.63
- 22.3
- 17.74
- 6.13
- Devyani International
- 829.45
- 18.98
- 12.33
- 2.17
- Westlife Foodworld
- 960
- 19.29
- 3.42
- 0.94
- Sapphire Foods India
- 3481.09
- 7.55
- 5.02
- 2.37
- Restaurant Brands Asia
- -
- 5.27
- -34.62
- -12.88
Devyani International Shareholding
Shareholding Pattern
*Promoter pledging: 0%
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 23-May-25
- Audited Results
- 24-Apr-25
- Others
- 11-Feb-25
- Quarterly Results & Others
- 11-Nov-24
- Quarterly Results
- 05-Aug-24
- Quarterly Results
- 14-May-24
- Audited Results
- 02-Feb-24
- Quarterly Results
- 07-Nov-23
- Quarterly Results
- 04-Aug-23
- Quarterly Results
- 17-May-23
- Audited Results
- Meeting Date
- Announced on
- Purpose
- 28-Jul-25
- 23-May-25
- AGM
- 17-May-25
- 25-Apr-25
- EGM
- 05-Jul-24
- 14-May-24
- AGM
- 11-Jan-24
- 19-Dec-23
- EGM
- 03-Jul-23
- 17-May-23
- AGM
- 28-Jun-22
- 02-May-22
- AGM



