James Warren Tea Share Price
Sector: Food Processing
344.50 +20.90 (6.46%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
324.00
Today’s High
348.95
52 Week Low
210.00
52 Week High
479.80
Key Metrics
- Market Cap (In Cr) 150.05
- Beta 0.91
- Div. Yield (%) 0
- P/B 0.68
- TTM P/E 0.97
- Sector P/E 20.84
- Open Price 326.9
- Prev Close 323.6
James Warren Tea Analysis
Price Analysis
-
1 Week6.37%
-
3 Months29.84%
-
6 Month-14.31%
-
YTD-11.9%
-
1 Year57.72%
Risk Meter
- 53% Low risk
- 53% Moderate risk
- 53% Balanced Risk
- 53% High risk
- 53% Extreme risk
James Warren Tea Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2025
- Total Revenue
- 165.99
- Selling/ General/ Admin Expenses Total
- 87.49
- Depreciation/ Amortization
- 2.48
- Other Operating Expenses Total
- 47.27
- Total Operating Expense
- 66.43
- Operating Income
- 99.56
- Net Income Before Taxes
- 103.99
- Net Income
- 101.4
- Diluted Normalized EPS
- 87.54
- Period
- 2025
- Total Assets
- 210
- Total Liabilities
- 22.21
- Total Equity
- 187.79
- Tangible Book Valueper Share Common Eq
- 507.47
- Period
- 2025
- Cashfrom Operating Activities
- 24.79
- Cashfrom Investing Activities
- -26.79
- Cashfrom Financing Activities
- 0
- Net Changein Cash
- -2
- Period
- 2024
- Total Revenue
- 116.8
- Selling/ General/ Admin Expenses Total
- 90
- Depreciation/ Amortization
- 2.75
- Other Operating Expenses Total
- 44.99
- Total Operating Expense
- 140.78
- Operating Income
- -23.98
- Net Income Before Taxes
- 1.52
- Net Income
- 1.88
- Diluted Normalized EPS
- 5.09
- Period
- 2024
- Total Assets
- 113.64
- Total Liabilities
- 27.67
- Total Equity
- 85.97
- Tangible Book Valueper Share Common Eq
- 232.25
- Period
- 2024
- Cashfrom Operating Activities
- -15.62
- Cashfrom Investing Activities
- 38.75
- Cashfrom Financing Activities
- -21.41
- Net Changein Cash
- 1.72
- Period
- 2023
- Total Revenue
- 130.49
- Selling/ General/ Admin Expenses Total
- 83.2
- Depreciation/ Amortization
- 2.86
- Other Operating Expenses Total
- 49
- Total Operating Expense
- 131.81
- Operating Income
- -1.32
- Net Income Before Taxes
- 9.97
- Net Income
- 9.49
- Diluted Normalized EPS
- 21.56
- Period
- 2023
- Total Assets
- 139.34
- Total Liabilities
- 36.03
- Total Equity
- 103.31
- Tangible Book Valueper Share Common Eq
- 234.68
- Period
- 2023
- Cashfrom Operating Activities
- 0.6
- Cashfrom Investing Activities
- -6.45
- Cashfrom Financing Activities
- 0
- Net Changein Cash
- -5.85
- Period
- 2022
- Total Revenue
- 111.18
- Selling/ General/ Admin Expenses Total
- 70.22
- Depreciation/ Amortization
- 2.78
- Other Operating Expenses Total
- 34.3
- Total Operating Expense
- 107.04
- Operating Income
- 4.14
- Net Income Before Taxes
- 9.4
- Net Income
- 8.25
- Diluted Normalized EPS
- 15.77
- Period
- 2022
- Total Assets
- 130.79
- Total Liabilities
- 36.57
- Total Equity
- 94.21
- Tangible Book Valueper Share Common Eq
- 213.98
- Period
- 2022
- Cashfrom Operating Activities
- 8.47
- Cashfrom Investing Activities
- 23.02
- Cashfrom Financing Activities
- -24.86
- Net Changein Cash
- 6.62
- Period
- 2021
- Total Revenue
- 128.49
- Selling/ General/ Admin Expenses Total
- 93.37
- Depreciation/ Amortization
- 2.95
- Other Operating Expenses Total
- 2.42
- Total Operating Expense
- 117.09
- Operating Income
- 11.39
- Net Income Before Taxes
- 30.66
- Net Income
- 28.96
- Diluted Normalized EPS
- 27.59
- Period
- 2021
- Total Assets
- 145.71
- Total Liabilities
- 33.63
- Total Equity
- 112.07
- Tangible Book Valueper Share Common Eq
- 213.71
- Period
- 2021
- Cashfrom Operating Activities
- 14.87
- Cashfrom Investing Activities
- -6.54
- Cashfrom Financing Activities
- -24
- Net Changein Cash
- -15.68
- Period
- 2020
- Total Revenue
- 144.31
- Selling/ General/ Admin Expenses Total
- 108.94
- Depreciation/ Amortization
- 3.2
- Other Operating Expenses Total
- 3.23
- Total Operating Expense
- 142.32
- Operating Income
- 1.98
- Net Income Before Taxes
- 4.26
- Net Income
- 2.97
- Diluted Normalized EPS
- 4.63
- Period
- 2020
- Total Assets
- 138.59
- Total Liabilities
- 49.29
- Total Equity
- 89.3
- Tangible Book Valueper Share Common Eq
- 127.88
- Period
- 2020
- Cashfrom Operating Activities
- 6
- Cashfrom Investing Activities
- 36.47
- Cashfrom Financing Activities
- -26.7
- Net Changein Cash
- 15.77
- Period
- 2019
- Total Revenue
- 144.68
- Selling/ General/ Admin Expenses Total
- 113.83
- Depreciation/ Amortization
- 3.07
- Other Operating Expenses Total
- 2.97
- Total Operating Expense
- 143.21
- Operating Income
- 1.47
- Net Income Before Taxes
- 5.64
- Net Income
- 4.01
- Diluted Normalized EPS
- 4.22
- Period
- 2019
- Total Assets
- 167.5
- Total Liabilities
- 53.97
- Total Equity
- 113.53
- Tangible Book Valueper Share Common Eq
- 122.03
- Period
- 2019
- Cashfrom Operating Activities
- 14.5
- Cashfrom Investing Activities
- -15.78
- Cashfrom Financing Activities
- 0
- Net Changein Cash
- -1.28
- Period
- 2025-03-31
- Total Revenue
- 8.15
- Selling/ General/ Admin Expenses Total
- 10.45
- Depreciation/ Amortization
- 0.44
- Other Operating Expenses Total
- 7.17
- Total Operating Expense
- -32.54
- Operating Income
- 40.69
- Net Income Before Taxes
- 43.09
- Net Income
- 43.85
- Diluted Normalized EPS
- 20.15
- Period
- 2025-03-31
- Total Assets
- 210
- Total Liabilities
- 22.21
- Total Equity
- 187.79
- Tangible Book Valueper Share Common Eq
- 507.47
- Period
- 2025-03-31
- Cashfrom Operating Activities
- 24.79
- Cashfrom Investing Activities
- -26.79
- Cashfrom Financing Activities
- 0
- Net Changein Cash
- -2
- Period
- 2024-12-31
- Total Revenue
- 51.56
- Selling/ General/ Admin Expenses Total
- 23.61
- Depreciation/ Amortization
- 0.69
- Other Operating Expenses Total
- 12.71
- Total Operating Expense
- 54.06
- Operating Income
- -2.5
- Net Income Before Taxes
- 9.41
- Net Income
- 10.3
- Diluted Normalized EPS
- 1.85
- Period
- 2024-12-31
- Period
- 2024-12-31
- Period
- 2024-09-30
- Total Revenue
- 75.38
- Selling/ General/ Admin Expenses Total
- 29.2
- Depreciation/ Amortization
- 0.71
- Other Operating Expenses Total
- 14.87
- Total Operating Expense
- 37.53
- Operating Income
- 37.85
- Net Income Before Taxes
- 40.78
- Net Income
- 37.56
- Diluted Normalized EPS
- 101.51
- Period
- 2024-09-30
- Total Assets
- 167.38
- Total Liabilities
- 34.03
- Total Equity
- 133.34
- Tangible Book Valueper Share Common Eq
- 360.28
- Period
- 2024-09-30
- Cashfrom Operating Activities
- 6.4
- Cashfrom Investing Activities
- -7.4
- Cashfrom Financing Activities
- 0
- Net Changein Cash
- -1
- Period
- 2024-06-30
- Total Revenue
- 30.89
- Selling/ General/ Admin Expenses Total
- 24.22
- Depreciation/ Amortization
- 0.64
- Other Operating Expenses Total
- 12.52
- Total Operating Expense
- 22.16
- Operating Income
- 8.73
- Net Income Before Taxes
- 10.71
- Net Income
- 9.7
- Diluted Normalized EPS
- 26.22
- Period
- 2024-06-30
- Period
- 2024-06-30
- Period
- 2024-03-31
- Total Revenue
- 5.16
- Selling/ General/ Admin Expenses Total
- 17.3
- Depreciation/ Amortization
- 0.66
- Other Operating Expenses Total
- 6.84
- Total Operating Expense
- 27.47
- Operating Income
- -22.31
- Net Income Before Taxes
- -9.71
- Net Income
- -8.15
- Diluted Normalized EPS
- -30.03
- Period
- 2024-03-31
- Total Assets
- 113.64
- Total Liabilities
- 27.67
- Total Equity
- 85.97
- Tangible Book Valueper Share Common Eq
- 232.25
- Period
- 2024-03-31
- Cashfrom Operating Activities
- -15.62
- Cashfrom Investing Activities
- 38.75
- Cashfrom Financing Activities
- -21.41
- Net Changein Cash
- 1.72
- Period
- 2023-12-31
- Total Revenue
- 37.46
- Selling/ General/ Admin Expenses Total
- 22.44
- Depreciation/ Amortization
- 0.72
- Other Operating Expenses Total
- 10.19
- Total Operating Expense
- 45.21
- Operating Income
- -7.76
- Net Income Before Taxes
- -5.18
- Net Income
- -5
- Diluted Normalized EPS
- -13.52
- Period
- 2023-12-31
- Period
- 2023-12-31
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
James Warren Tea Technical
Moving Average
SMA
- 5 Day318.56
- 10 Day320.98
- 20 Day333.48
- 50 Day322.03
- 100 Day311.2
- 300 Day333.07
James Warren Tea Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Kohinoor Foods
- 36.7
- 0.97
- 2.71
- 55.05
- 29.92
- 136.17
- Ambo Agritec
- 98
- 3
- 3.16
- 111.2
- 60.61
- 128.33
- James Warren Tea
- 344.5
- 20.9
- 6.46
- 479.8
- 210
- 150.05
- Lactose India
- 100.01
- 0.42
- 0.42
- 247.4
- 84.27
- 127.67
- Himalaya Food International
- 14.4
- -0.12
- -0.83
- 24.41
- 9.29
- 125.01
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Kohinoor Foods
- 1.16
- -
- -
- 59.32
- Ambo Agritec
- 89.93
- 3.07
- 8.1
- 1.16
- James Warren Tea
- 3.93
- 0.68
- 28.08
- 22.97
- Lactose India
- 24.63
- 2.14
- 6.3
- 3.48
- Himalaya Food International
- 23.38
- 0.64
- 13.85
- 30.05
James Warren Tea Shareholding
Shareholding Pattern
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 29-May-25
- Audited Results
- 14-Feb-25
- Quarterly Results
- 14-Nov-24
- Quarterly Results
- 08-Aug-24
- Quarterly Results * Voluntary Delisting
- 29-May-24
- Audited Results
- 09-Feb-24
- Quarterly Results
- 09-Nov-23
- Quarterly Results
- 10-Aug-23
- Quarterly Results
- 29-May-23
- Audited Results & Buy Back of Shares
- 14-Feb-23
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 12-Sept-24
- 21-Aug-24
- AGM
- 04-Feb-24
- 26-Dec-23
- POM
- 07-Sept-23
- 14-Aug-23
- AGM
- 06-Jul-23
- 05-Jun-23
- POM
- -
- 03-Jan-22
- Others



