Northern Spirits Share Price
Sector: Beverages (Alcoholic)
You have to be logged in to add this to Watchlist.
Login or Register
193.10 -9.50 (-4.69%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
190
Today’s High
208.85
52 Week Low
132.6
52 Week High
507.5
Key Metrics
- Market Cap (In Cr) 325.2
- Beta 0.77
- Div. Yield (%) 0.12
- P/B 3.25
- TTM P/E 18.25
- Peg Ratio 0.25
- Sector P/E 0
- D/E 1.38
- Open Price 208.85
- Prev Close 202.6
Northern Spirits Analysis
Price Analysis
-
1 Week29.5%
-
3 Months-16.28%
-
6 Month1.27%
-
YTD-45.24%
-
1 Year-41.28%
Risk Meter
- 62% Low risk
- 62% Moderate risk
- 62% Balanced Risk
- 62% High risk
- 62% Extreme risk
Northern Spirits Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2024
- Total Revenue
- 1235.31
- Selling/ General/ Admin Expenses Total
- 4.48
- Depreciation/ Amortization
- 0.23
- Other Operating Expenses Total
- 80.53
- Total Operating Expense
- 1204.62
- Operating Income
- 30.68
- Net Income Before Taxes
- 22.3
- Net Income
- 16.57
- Diluted Normalized EPS
- 10.32
- Period
- 2024
- Total Assets
- 238.88
- Total Liabilities
- 138.88
- Total Equity
- 100.01
- Tangible Book Valueper Share Common Eq
- 62.31
- Period
- 2024
- Cashfrom Operating Activities
- -23.54
- Cashfrom Investing Activities
- -0.32
- Cashfrom Financing Activities
- 33.55
- Net Changein Cash
- 9.69
- Period
- 2023
- Total Revenue
- 905.34
- Selling/ General/ Admin Expenses Total
- 2.88
- Depreciation/ Amortization
- 0.23
- Other Operating Expenses Total
- 65.72
- Total Operating Expense
- 882.97
- Operating Income
- 22.37
- Net Income Before Taxes
- 14.92
- Net Income
- 11.13
- Diluted Normalized EPS
- 6.94
- Period
- 2023
- Total Assets
- 182.75
- Total Liabilities
- 99.31
- Total Equity
- 83.44
- Tangible Book Valueper Share Common Eq
- 51.98
- Period
- 2023
- Cashfrom Operating Activities
- -22.55
- Cashfrom Investing Activities
- -0.01
- Cashfrom Financing Activities
- -4.03
- Net Changein Cash
- -26.59
- Period
- 2022
- Total Revenue
- 267.64
- Selling/ General/ Admin Expenses Total
- 2.4
- Depreciation/ Amortization
- 0.12
- Other Operating Expenses Total
- 32.84
- Total Operating Expense
- 254.82
- Operating Income
- 12.83
- Net Income Before Taxes
- 7.97
- Net Income
- 6
- Diluted Normalized EPS
- 3.74
- Period
- 2022
- Total Assets
- 142.47
- Total Liabilities
- 70.17
- Total Equity
- 72.3
- Tangible Book Valueper Share Common Eq
- 45.04
- Period
- 2022
- Cashfrom Operating Activities
- 0.14
- Cashfrom Investing Activities
- -0.3
- Cashfrom Financing Activities
- -2.54
- Net Changein Cash
- -2.7
- Period
- 2021
- Total Revenue
- 152.98
- Selling/ General/ Admin Expenses Total
- 2.27
- Depreciation/ Amortization
- 0.16
- Other Operating Expenses Total
- 19.14
- Total Operating Expense
- 145
- Operating Income
- 7.98
- Net Income Before Taxes
- 4.12
- Net Income
- 2.97
- Diluted Normalized EPS
- 1.85
- Period
- 2021
- Total Assets
- 125.07
- Total Liabilities
- 58.77
- Total Equity
- 66.3
- Tangible Book Valueper Share Common Eq
- 41.3
- Period
- 2021
- Cashfrom Operating Activities
- -10.04
- Cashfrom Financing Activities
- 3.5
- Net Changein Cash
- -6.54
- Period
- 2020
- Total Revenue
- 160.81
- Selling/ General/ Admin Expenses Total
- 2.16
- Depreciation/ Amortization
- 0.24
- Other Operating Expenses Total
- 23.38
- Total Operating Expense
- 152.61
- Operating Income
- 8.2
- Net Income Before Taxes
- 5.05
- Net Income
- 3.61
- Diluted Normalized EPS
- 2.25
- Period
- 2020
- Total Assets
- 108.5
- Total Liabilities
- 45.17
- Total Equity
- 63.33
- Tangible Book Valueper Share Common Eq
- 39.46
- Period
- 2020
- Cashfrom Operating Activities
- -12.21
- Cashfrom Investing Activities
- 0
- Cashfrom Financing Activities
- 15.16
- Net Changein Cash
- 2.94
- Period
- 2019
- Total Revenue
- 110.27
- Selling/ General/ Admin Expenses Total
- 1.21
- Depreciation/ Amortization
- 0.32
- Other Operating Expenses Total
- 13.32
- Total Operating Expense
- 90.42
- Operating Income
- 19.84
- Net Income Before Taxes
- 15.45
- Net Income
- 10.06
- Diluted Normalized EPS
- 9.54
- Period
- 2019
- Total Assets
- 93.81
- Total Liabilities
- 52.59
- Total Equity
- 41.22
- Tangible Book Valueper Share Common Eq
- 35.08
- Period
- 2019
- Cashfrom Operating Activities
- -50.37
- Cashfrom Investing Activities
- -5.99
- Cashfrom Financing Activities
- 20.07
- Net Changein Cash
- -36.3
- Period
- 2018
- Total Revenue
- 25.87
- Selling/ General/ Admin Expenses Total
- 0.9
- Depreciation/ Amortization
- 0.07
- Other Operating Expenses Total
- 7.5
- Total Operating Expense
- 24.3
- Operating Income
- 1.57
- Net Income Before Taxes
- 1.36
- Net Income
- 1.02
- Diluted Normalized EPS
- 0.63
- Period
- 2018
- Total Assets
- 20.61
- Total Liabilities
- 14.2
- Total Equity
- 6.41
- Tangible Book Valueper Share Common Eq
- 3.99
- Period
- 2018
- Cashfrom Operating Activities
- -6.92
- Cashfrom Investing Activities
- -0.01
- Cashfrom Financing Activities
- 1.66
- Net Changein Cash
- -5.28
- Period
- 2024-03-31
- Total Revenue
- 638.63
- Selling/ General/ Admin Expenses Total
- 2.47
- Depreciation/ Amortization
- 0.14
- Other Operating Expenses Total
- 53.93
- Total Operating Expense
- 621.99
- Operating Income
- 16.64
- Net Income Before Taxes
- 13.3
- Net Income
- 9.74
- Diluted Normalized EPS
- 6.07
- Period
- 2024-03-31
- Total Assets
- 238.88
- Total Liabilities
- 138.88
- Total Equity
- 100.01
- Tangible Book Valueper Share Common Eq
- 62.31
- Period
- 2024-03-31
- Cashfrom Operating Activities
- -23.54
- Cashfrom Investing Activities
- -0.32
- Cashfrom Financing Activities
- 33.55
- Net Changein Cash
- 9.69
- Period
- 2023-09-30
- Total Revenue
- 596.68
- Selling/ General/ Admin Expenses Total
- 2.01
- Depreciation/ Amortization
- 0.09
- Other Operating Expenses Total
- 26.6
- Total Operating Expense
- 582.63
- Operating Income
- 14.05
- Net Income Before Taxes
- 8.99
- Net Income
- 6.84
- Diluted Normalized EPS
- 4.26
- Period
- 2023-09-30
- Total Assets
- 250.15
- Total Liabilities
- 159.88
- Total Equity
- 90.27
- Tangible Book Valueper Share Common Eq
- 56.24
- Period
- 2023-09-30
- Cashfrom Operating Activities
- -26.34
- Cashfrom Investing Activities
- -0.04
- Cashfrom Financing Activities
- -6.28
- Net Changein Cash
- -32.66
- Period
- 2023-03-31
- Total Revenue
- 389.71
- Selling/ General/ Admin Expenses Total
- 1.24
- Depreciation/ Amortization
- 0.16
- Other Operating Expenses Total
- 18.63
- Total Operating Expense
- 381.26
- Operating Income
- 8.45
- Net Income Before Taxes
- 4.68
- Net Income
- 3.55
- Diluted Normalized EPS
- 2.22
- Period
- 2023-03-31
- Total Assets
- 182.75
- Total Liabilities
- 99.31
- Total Equity
- 83.44
- Tangible Book Valueper Share Common Eq
- 51.98
- Period
- 2023-03-31
- Cashfrom Operating Activities
- -22.55
- Cashfrom Investing Activities
- -0.01
- Cashfrom Financing Activities
- -4.03
- Net Changein Cash
- -26.59
- Period
- 2022-09-30
- Total Revenue
- 515.63
- Selling/ General/ Admin Expenses Total
- 1.64
- Depreciation/ Amortization
- 0.07
- Other Operating Expenses Total
- 47.09
- Total Operating Expense
- 501.71
- Operating Income
- 13.92
- Net Income Before Taxes
- 10.24
- Net Income
- 7.58
- Diluted Normalized EPS
- 4.7
- Period
- 2022-09-30
- Total Assets
- 176.69
- Total Liabilities
- 96.81
- Total Equity
- 79.88
- Tangible Book Valueper Share Common Eq
- 49.77
- Period
- 2022-09-30
- Cashfrom Operating Activities
- -23.68
- Cashfrom Investing Activities
- 0
- Cashfrom Financing Activities
- 0.66
- Net Changein Cash
- -23.02
- Period
- 2022-03-31
- Total Revenue
- 149.63
- Selling/ General/ Admin Expenses Total
- 1.04
- Depreciation/ Amortization
- 0.06
- Other Operating Expenses Total
- 27.62
- Total Operating Expense
- 144.27
- Operating Income
- 5.37
- Net Income Before Taxes
- 3.11
- Net Income
- 2.39
- Diluted Normalized EPS
- 1.52
- Period
- 2022-03-31
- Total Assets
- 142.47
- Total Liabilities
- 70.17
- Total Equity
- 72.3
- Tangible Book Valueper Share Common Eq
- 45.04
- Period
- 2022-03-31
- Cashfrom Operating Activities
- 0.14
- Cashfrom Investing Activities
- -0.3
- Cashfrom Financing Activities
- -2.54
- Net Changein Cash
- -2.7
- Period
- 2021-09-30
- Total Revenue
- 118.01
- Selling/ General/ Admin Expenses Total
- 1.36
- Depreciation/ Amortization
- 0.06
- Other Operating Expenses Total
- 5.22
- Total Operating Expense
- 110.55
- Operating Income
- 7.46
- Net Income Before Taxes
- 4.86
- Net Income
- 3.61
- Diluted Normalized EPS
- 2.2
- Period
- 2021-09-30
- Total Assets
- 137.67
- Total Liabilities
- 67.77
- Total Equity
- 69.9
- Tangible Book Valueper Share Common Eq
- 43.55
- Period
- 2021-09-30
- Cashfrom Operating Activities
- -4.67
- Cashfrom Investing Activities
- -0.23
- Cashfrom Financing Activities
- -4.05
- Net Changein Cash
- -8.95
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Northern Spirits Technical
Moving Average
SMA
- 5 Day167.97
- 10 Day157.98
- 20 Day151.74
- 50 Day171.33
- 100 Day203.84
- 300 Day208.23
Northern Spirits Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Jagatjit Industries
- 219.9
- -1.15
- -0.52
- 309.5
- 144
- 1026.13
- IFB Agro Industries
- 557
- -13.4
- -2.35
- 652.5
- 390.25
- 521.75
- Northern Spirits
- 193.1
- -9.5
- -4.69
- 507.5
- 132.6
- 309.95
- Piccadily Sugar & Allied Ind
- 58.51
- -1.52
- -2.53
- 92.49
- 31.26
- 136.06
- Winsome Breweries
- 45.7
- -2.4
- -4.99
- 65.55
- 13.85
- 126.45
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Jagatjit Industries
- 134.16
- 13.55
- -9.07
- -1.31
- IFB Agro Industries
- -
- 0.96
- 6.95
- 1.84
- Northern Spirits
- 19.62
- 3.25
- 11.32
- 1.48
- Piccadily Sugar & Allied Ind
- -
- 11.45
- -
- -
- Winsome Breweries
- 233.89
- 3.91
- -2.41
- -16.7
Northern Spirits Shareholding
Shareholding Pattern
*Promoter pledging: 30%
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 14-Nov-24
- Half Yearly Results
- 29-May-24
- Audited Results & Final Dividend
- 09-Nov-23
- Half Yearly Results
- 30-May-23
- Audited Results
- 13-Feb-23
- Others
- 10-Nov-22
- Half Yearly Results
- 25-May-22
- Audited Results
- 30-Jun-21
- Audited Results
- Meeting Date
- Announced on
- Purpose
- 28-Sept-24
- 09-Sept-24
- AGM
- 22-Sept-23
- 28-Aug-23
- AGM
- 30-Apr-23
- 28-Mar-23
- POM
- 29-Sept-20
- 05-Sept-20
- AGM
- 30-Sept-19
- 06-Sept-19
- AGM
- Announced on
- Record Date
- Ex-Dividend
- Dividend Value
- 29-May-24
- -
- 20-Sept-24
- 0.25
