Rec Share Price
Sector: Misc. Financial Services
424.60 -15.35 (-3.49%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
419.25
Today’s High
443.45
52 Week Low
357.45
52 Week High
653.90
428.00 -11.95 (-2.72%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
419.15
Today’s High
443.20
52 Week Low
357.35
52 Week High
654
Key Metrics
- Market Cap (In Cr) 111806.69
- Beta 1.28
- Div. Yield (%) 3.82
- P/B 1.67
- TTM P/E 8.42
- Peg Ratio 0.39
- Sector P/E 15.87
- D/E 0.06
- Open Price 439.05
- Prev Close 439.95
Rec Analysis
Price Analysis
-
1 Week3.57%
-
3 Months-5.13%
-
6 Month-15.61%
-
YTD-12.13%
-
1 Year0.03%
Risk Meter
- 42% Low risk
- 42% Moderate risk
- 42% Balanced Risk
- 42% High risk
- 42% Extreme risk
Recos
- Strong Sell
- Sell
- Hold
- Buy
- Strong Buy
Analysts' Views
- Ratings
- Current
- 1 W Ago
- 1 M Ago
- 3 M Ago
- Strong Buy
- 7
- 7
- 7
- 6
- Buy
- 5
- 5
- 5
- 5
- Hold
- 0.00
- 0.00
- 0.00
- 0.00
- Sell
- 0.00
- 0.00
- 0.00
- 0.00
- Strong Sell
- 0.00
- 0.00
- 0.00
- 0.00
- Total
- 12
- 12
- 12
- 11
Rec News
Tom Cruise's gift for India: Mission Impossible Final Reckoning coming sooner
1 min read . 02:00 PM ISTPrashanth Tapse of Mehta Equities suggests THESE 3 stocks to buy in short term
3 min read . 12:45 PM ISTStock to buy: Anand Rathi recommends Inox Wind as its stock pick of the month
1 min read . 12:22 PM ISTRec Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2024
- Total Revenue
- 47517.08
- Selling/ General/ Admin Expenses Total
- 622.84
- Depreciation/ Amortization
- 23.99
- Other Operating Expenses Total
- 17.89
- Total Operating Expense
- 29425.2
- Operating Income
- 18091.88
- Net Income Before Taxes
- 17959.94
- Net Income
- 14145.46
- Diluted Normalized EPS
- 49.61
- Period
- 2024
- Total Assets
- 548191.09
- Total Liabilities
- 478840.84
- Total Equity
- 69350.25
- Tangible Book Valueper Share Common Eq
- 263.36
- Period
- 2024
- Cashfrom Operating Activities
- -57722.64
- Cashfrom Investing Activities
- -1830.96
- Cashfrom Financing Activities
- 59587.82
- Net Changein Cash
- 34.22
- Period
- 2023
- Total Revenue
- 39485.99
- Selling/ General/ Admin Expenses Total
- 505.04
- Depreciation/ Amortization
- 24.26
- Other Operating Expenses Total
- 13.84
- Total Operating Expense
- 24488.99
- Operating Income
- 14997
- Net Income Before Taxes
- 13897.67
- Net Income
- 11166.98
- Diluted Normalized EPS
- 42.85
- Period
- 2023
- Total Assets
- 465502.75
- Total Liabilities
- 407382.24
- Total Equity
- 58120.51
- Tangible Book Valueper Share Common Eq
- 220.71
- Period
- 2023
- Cashfrom Operating Activities
- -37359.77
- Cashfrom Investing Activities
- -942.95
- Cashfrom Financing Activities
- 38122.84
- Net Changein Cash
- -179.88
- Period
- 2022
- Total Revenue
- 38929.05
- Selling/ General/ Admin Expenses Total
- 454.43
- Depreciation/ Amortization
- 18.24
- Other Operating Expenses Total
- 21.35
- Total Operating Expense
- 26096.84
- Operating Income
- 12832.21
- Net Income Before Taxes
- 12430.53
- Net Income
- 10035.7
- Diluted Normalized EPS
- 48.66
- Period
- 2022
- Total Assets
- 410860.09
- Total Liabilities
- 359545.99
- Total Equity
- 51314.1
- Tangible Book Valueper Share Common Eq
- 194.86
- Period
- 2022
- Cashfrom Operating Activities
- -818.53
- Cashfrom Investing Activities
- -287.44
- Cashfrom Financing Activities
- 67.72
- Net Changein Cash
- -1038.25
- Period
- 2021
- Total Revenue
- 34983.12
- Selling/ General/ Admin Expenses Total
- 388.33
- Depreciation/ Amortization
- 10.86
- Other Operating Expenses Total
- 26.91
- Total Operating Expense
- 24459.55
- Operating Income
- 10523.57
- Net Income Before Taxes
- 10779.59
- Net Income
- 8378.24
- Diluted Normalized EPS
- 39.05
- Period
- 2021
- Total Assets
- 400866.87
- Total Liabilities
- 357101.75
- Total Equity
- 43765.12
- Tangible Book Valueper Share Common Eq
- 166.18
- Period
- 2021
- Cashfrom Operating Activities
- -43512.33
- Cashfrom Investing Activities
- 860.52
- Cashfrom Financing Activities
- 42113.34
- Net Changein Cash
- -538.47
- Period
- 2020
- Total Revenue
- 29936.16
- Selling/ General/ Admin Expenses Total
- 534.75
- Depreciation/ Amortization
- 11.77
- Other Operating Expenses Total
- 46.41
- Total Operating Expense
- 20600.77
- Operating Income
- 9335.39
- Net Income Before Taxes
- 7029.98
- Net Income
- 4972.27
- Diluted Normalized EPS
- 21.36
- Period
- 2020
- Total Assets
- 347030.08
- Total Liabilities
- 311631.17
- Total Equity
- 35398.91
- Tangible Book Valueper Share Common Eq
- 134.4
- Period
- 2020
- Cashfrom Operating Activities
- -32711.91
- Cashfrom Investing Activities
- 121.43
- Cashfrom Financing Activities
- 33926.2
- Net Changein Cash
- 1335.72
- Period
- 2019
- Total Revenue
- 25407.71
- Selling/ General/ Admin Expenses Total
- 428.36
- Depreciation/ Amortization
- 8.29
- Other Operating Expenses Total
- 30.57
- Total Operating Expense
- 16469.44
- Operating Income
- 8938.27
- Net Income Before Taxes
- 8090.44
- Net Income
- 5741.38
- Diluted Normalized EPS
- 22.46
- Period
- 2019
- Total Assets
- 298453.83
- Total Liabilities
- 263908.95
- Total Equity
- 34544.88
- Tangible Book Valueper Share Common Eq
- 131.15
- Period
- 2019
- Cashfrom Operating Activities
- -35865.8
- Cashfrom Investing Activities
- 456.77
- Cashfrom Financing Activities
- 35542.59
- Net Changein Cash
- 133.56
- Period
- 2024-12-31
- Total Revenue
- 14188.47
- Selling/ General/ Admin Expenses Total
- 174.62
- Depreciation/ Amortization
- 6.31
- Other Operating Expenses Total
- 77.53
- Total Operating Expense
- 9046.82
- Operating Income
- 5141.65
- Net Income Before Taxes
- 5180.97
- Net Income
- 4076.35
- Diluted Normalized EPS
- 15.23
- Period
- 2024-12-31
- Total Assets
- 612730.41
- Total Liabilities
- 535564.43
- Total Equity
- 77165.98
- Tangible Book Valueper Share Common Eq
- 293.05
- Period
- 2024-12-31
- Cashfrom Operating Activities
- -42790.43
- Cashfrom Investing Activities
- -1184.06
- Cashfrom Financing Activities
- 45408.57
- Net Changein Cash
- 1434.08
- Period
- 2024-09-30
- Total Revenue
- 13685.37
- Selling/ General/ Admin Expenses Total
- 97.47
- Depreciation/ Amortization
- 5.98
- Other Operating Expenses Total
- 53.18
- Total Operating Expense
- 8568.16
- Operating Income
- 5117.21
- Net Income Before Taxes
- 5097.38
- Net Income
- 4037.71
- Diluted Normalized EPS
- 14.92
- Period
- 2024-09-30
- Total Assets
- 595227.17
- Total Liabilities
- 521717.07
- Total Equity
- 73510.1
- Tangible Book Valueper Share Common Eq
- 279.16
- Period
- 2024-09-30
- Cashfrom Operating Activities
- -27099.06
- Cashfrom Investing Activities
- -1101.05
- Cashfrom Financing Activities
- 32880.24
- Net Changein Cash
- 4680.13
- Period
- 2024-06-30
- Total Revenue
- 12792.61
- Selling/ General/ Admin Expenses Total
- 113.04
- Depreciation/ Amortization
- 5.92
- Other Operating Expenses Total
- 40.77
- Total Operating Expense
- 8682.27
- Operating Income
- 4110.34
- Net Income Before Taxes
- 4349.23
- Net Income
- 3460.19
- Diluted Normalized EPS
- 14.55
- Period
- 2024-06-30
- Period
- 2024-06-30
- Period
- 2024-03-31
- Total Revenue
- 12541.46
- Selling/ General/ Admin Expenses Total
- 184.92
- Depreciation/ Amortization
- 6.02
- Other Operating Expenses Total
- 61.33
- Total Operating Expense
- 7417.23
- Operating Income
- 5124.23
- Net Income Before Taxes
- 5229.48
- Net Income
- 4079.09
- Diluted Normalized EPS
- 13.31
- Period
- 2024-03-31
- Total Assets
- 548191.09
- Total Liabilities
- 478840.84
- Total Equity
- 69350.25
- Tangible Book Valueper Share Common Eq
- 263.36
- Period
- 2024-03-31
- Cashfrom Operating Activities
- -57722.64
- Cashfrom Investing Activities
- -1830.96
- Cashfrom Financing Activities
- 59587.82
- Net Changein Cash
- 34.22
- Period
- 2023-12-31
- Total Revenue
- 12067.29
- Selling/ General/ Admin Expenses Total
- 157.01
- Depreciation/ Amortization
- 6
- Other Operating Expenses Total
- 41.01
- Total Operating Expense
- 7923.76
- Operating Income
- 4143.53
- Net Income Before Taxes
- 4171.69
- Net Income
- 3308.42
- Diluted Normalized EPS
- 12.73
- Period
- 2023-12-31
- Total Assets
- 534845.67
- Total Liabilities
- 469554.27
- Total Equity
- 65291.4
- Tangible Book Valueper Share Common Eq
- 247.95
- Period
- 2023-12-31
- Cashfrom Operating Activities
- -51219.33
- Cashfrom Investing Activities
- -964.64
- Cashfrom Financing Activities
- 53737.27
- Net Changein Cash
- 1553.3
- Period
- 2023-09-30
- Total Revenue
- 11584.15
- Selling/ General/ Admin Expenses Total
- 66.26
- Depreciation/ Amortization
- 6.14
- Other Operating Expenses Total
- 58.06
- Total Operating Expense
- 6782.66
- Operating Income
- 4801.49
- Net Income Before Taxes
- 4837.61
- Net Income
- 3789.9
- Diluted Normalized EPS
- 12.11
- Period
- 2023-09-30
- Total Assets
- 513180.98
- Total Liabilities
- 449598.47
- Total Equity
- 63582.51
- Tangible Book Valueper Share Common Eq
- 241.46
- Period
- 2023-09-30
- Cashfrom Operating Activities
- -30712.85
- Cashfrom Investing Activities
- 11.81
- Cashfrom Financing Activities
- 36754.96
- Net Changein Cash
- 6053.92
- Period
- 2023-06-30
- Total Revenue
- 10837.37
- Selling/ General/ Admin Expenses Total
- 81.62
- Depreciation/ Amortization
- 5.83
- Other Operating Expenses Total
- 10.04
- Total Operating Expense
- 7321.07
- Operating Income
- 3516.3
- Net Income Before Taxes
- 3721.16
- Net Income
- 2968.05
- Diluted Normalized EPS
- 11.47
- Period
- 2023-06-30
- Period
- 2023-06-30
- Period
- 2023-03-31
- Total Revenue
- 10274.5
- Selling/ General/ Admin Expenses Total
- 115.74
- Depreciation/ Amortization
- 6.28
- Other Operating Expenses Total
- 46.13
- Total Operating Expense
- 6382.03
- Operating Income
- 3892.47
- Net Income Before Taxes
- 3901.23
- Net Income
- 3065.37
- Diluted Normalized EPS
- 10.71
- Period
- 2023-03-31
- Total Assets
- 465502.75
- Total Liabilities
- 407382.24
- Total Equity
- 58120.51
- Tangible Book Valueper Share Common Eq
- 220.71
- Period
- 2023-03-31
- Cashfrom Operating Activities
- -37359.77
- Cashfrom Investing Activities
- -942.95
- Cashfrom Financing Activities
- 38122.84
- Net Changein Cash
- -179.88
- Period
- 2022-12-31
- Total Revenue
- 9943.54
- Selling/ General/ Admin Expenses Total
- 77.62
- Depreciation/ Amortization
- 6.12
- Other Operating Expenses Total
- 22.66
- Total Operating Expense
- 5977.32
- Operating Income
- 3966.22
- Net Income Before Taxes
- 3610.23
- Net Income
- 2915.33
- Diluted Normalized EPS
- 10.22
- Period
- 2022-12-31
- Total Assets
- 440756.45
- Total Liabilities
- 385540.24
- Total Equity
- 55216.21
- Tangible Book Valueper Share Common Eq
- 209.68
- Period
- 2022-12-31
- Cashfrom Operating Activities
- -16309.96
- Cashfrom Investing Activities
- -665
- Cashfrom Financing Activities
- 17045.53
- Net Changein Cash
- 70.57
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Rec Technical
Moving Average
SMA
- 5 Day431.88
- 10 Day413.43
- 20 Day421.69
- 50 Day411.43
- 100 Day457.12
- 300 Day512.43
Rec Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Bajaj Holdings And Investment
- 12346.95
- -46
- -0.37
- 13221.5
- 7667.15
- 137826.72
- Rec
- 424.6
- -15.35
- -3.49
- 653.9
- 357.45
- 111806.69
- Altius Telecom Infrastructure Unt
- 148
- 0
- 0
- 162
- 118
- 45101.52
- National Highways Infra Trust Unt
- 134.8
- 0
- 0
- 138.25
- 126.75
- 17688.46
- Indigrid Infrastructure Trust Unt
- 147.68
- -0.14
- -0.09
- 152
- 131
- 12324.75
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Bajaj Holdings And Investment
- 19.02
- 2.55
- 11.85
- 694.79
- Rec
- 8.89
- 1.67
- 20.25
- 25.52
- Altius Telecom Infrastructure Unt
- 34.86
- 2.92
- -
- -
- National Highways Infra Trust Unt
- 34.16
- 1.22
- -
- -
- Indigrid Infrastructure Trust Unt
- 37.56
- 2.17
- 8.01
- 18.81
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 26-Mar-25
- Others
- 19-Mar-25
- Interim Dividend
- 07-Mar-25
- Others
- 06-Feb-25
- Quarterly Results & Interim Dividend
- 26-Oct-24
- Quarterly Results & Interim Dividend
- 27-Jul-24
- Quarterly Results
- 31-May-24
- Others
- 30-Apr-24
- Audited Results & Final Dividend
- 27-Mar-24
- Others
- 19-Mar-24
- Interim Dividend
- Meeting Date
- Announced on
- Purpose
- 20-Aug-24
- 31-Jul-24
- AGM
- 06-Sept-23
- 11-Aug-23
- AGM
- 16-Sept-22
- 20-Aug-22
- AGM
- 29-Apr-22
- 28-Mar-22
- POM
- 24-Sept-21
- 27-Aug-21
- AGM
- Announced on
- Record Date
- Ex-Dividend
- Dividend Value
- 19-Mar-25
- 26-Mar-25
- 26-Mar-25
- 3.6
- 06-Feb-25
- 14-Feb-25
- 14-Feb-25
- 4.3
- 28-Oct-24
- 08-Nov-24
- 08-Nov-24
- 4
- 29-Jul-24
- 09-Aug-24
- 09-Aug-24
- 3.5
- 30-Apr-24
- 28-Jun-24
- 28-Jun-24
- 5
- 15-Mar-24
- 28-Mar-24
- 28-Mar-24
- 4.5
- 01-Nov-23
- 13-Nov-23
- 13-Nov-23
- 3.5
- 26-Jul-23
- 14-Aug-23
- 14-Aug-23
- 3
- 26-Jun-23
- 14-Jul-23
- 14-Jul-23
- 4.35
- 30-Jan-23
- 09-Feb-23
- 09-Feb-23
- 3.25
- Announced on
- Record Date
- Ex-Bonus
- Description
- 30-Jun-22
- 18-Aug-22
- 17-Aug-22
- Bonus issue in the ratio of 1:3 of Rs. 10/-.

