Shristi Infrastructure Dev Corp Share Price
Sector: Construction Services
34.99 +1.07 (3.15%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
34.99
Today’s High
36.49
52 Week Low
33.00
52 Week High
70.00
Key Metrics
- Market Cap (In Cr) 78.39
- Beta 1.7
- Div. Yield (%) 0
- P/B -
- TTM P/E -
- Sector P/E 7.95
- Open Price 35.68
- Prev Close 33.92
Shristi Infrastructure Dev Corp Analysis
Price Analysis
-
1 Week3.46%
-
3 Months-5.18%
-
6 Month-22.24%
-
YTD-16.85%
-
1 Year-17.86%
Risk Meter
- 63% Low risk
- 63% Moderate risk
- 63% Balanced Risk
- 63% High risk
- 63% Extreme risk
Shristi Infrastructure Dev Corp Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2025
- Total Revenue
- 87.12
- Selling/ General/ Admin Expenses Total
- 6.98
- Depreciation/ Amortization
- 0.09
- Other Operating Expenses Total
- 11.84
- Total Operating Expense
- 145.64
- Operating Income
- -58.51
- Net Income Before Taxes
- -9.61
- Net Income
- -15.22
- Diluted Normalized EPS
- -6.86
- Period
- 2025
- Total Assets
- 491.33
- Total Liabilities
- 625.21
- Total Equity
- -133.88
- Tangible Book Valueper Share Common Eq
- -60.31
- Period
- 2025
- Cashfrom Operating Activities
- 90.31
- Cashfrom Investing Activities
- 5.1
- Cashfrom Financing Activities
- -96.88
- Net Changein Cash
- -1.47
- Period
- 2024
- Total Revenue
- 115.39
- Selling/ General/ Admin Expenses Total
- 6
- Depreciation/ Amortization
- 0.15
- Other Operating Expenses Total
- 12.54
- Total Operating Expense
- 109.89
- Operating Income
- 5.5
- Net Income Before Taxes
- -14.54
- Net Income
- -39.97
- Diluted Normalized EPS
- -28.87
- Period
- 2024
- Total Assets
- 710.15
- Total Liabilities
- 823.46
- Total Equity
- -113.31
- Tangible Book Valueper Share Common Eq
- -51.04
- Period
- 2024
- Cashfrom Operating Activities
- 71.23
- Cashfrom Investing Activities
- 725.43
- Cashfrom Financing Activities
- -810.99
- Net Changein Cash
- -14.33
- Period
- 2023
- Total Revenue
- 225.75
- Selling/ General/ Admin Expenses Total
- 55.43
- Depreciation/ Amortization
- 24.88
- Other Operating Expenses Total
- 36.36
- Total Operating Expense
- 242.33
- Operating Income
- -16.58
- Net Income Before Taxes
- -79.19
- Net Income
- -95.59
- Diluted Normalized EPS
- -39.99
- Period
- 2023
- Total Assets
- 1476.66
- Total Liabilities
- 1627.61
- Total Equity
- -150.96
- Tangible Book Valueper Share Common Eq
- -85.27
- Period
- 2023
- Cashfrom Operating Activities
- 69.32
- Cashfrom Investing Activities
- 16.5
- Cashfrom Financing Activities
- -88.06
- Net Changein Cash
- -2.24
- Period
- 2022
- Total Revenue
- 277.46
- Selling/ General/ Admin Expenses Total
- 61.46
- Depreciation/ Amortization
- 25.74
- Other Operating Expenses Total
- 15.91
- Total Operating Expense
- 279.42
- Operating Income
- -1.96
- Net Income Before Taxes
- -207.38
- Net Income
- -165.62
- Diluted Normalized EPS
- -74.6
- Period
- 2022
- Total Assets
- 1590.28
- Total Liabilities
- 1634.73
- Total Equity
- -44.46
- Tangible Book Valueper Share Common Eq
- -40.35
- Period
- 2022
- Cashfrom Operating Activities
- 33.28
- Cashfrom Investing Activities
- -5.56
- Cashfrom Financing Activities
- -18
- Net Changein Cash
- 9.72
- Period
- 2021
- Total Revenue
- 267.99
- Selling/ General/ Admin Expenses Total
- 62.2
- Depreciation/ Amortization
- 25.38
- Other Operating Expenses Total
- 40.88
- Total Operating Expense
- 278.66
- Operating Income
- -10.68
- Net Income Before Taxes
- -63.13
- Net Income
- -67.78
- Diluted Normalized EPS
- -29.22
- Period
- 2021
- Total Assets
- 1580.79
- Total Liabilities
- 1459.14
- Total Equity
- 121.65
- Tangible Book Valueper Share Common Eq
- 34.13
- Period
- 2021
- Cashfrom Operating Activities
- 22
- Cashfrom Investing Activities
- 10.32
- Cashfrom Financing Activities
- -29.58
- Net Changein Cash
- 2.73
- Period
- 2020
- Total Revenue
- 351.2
- Selling/ General/ Admin Expenses Total
- 45.25
- Depreciation/ Amortization
- 15.9
- Other Operating Expenses Total
- 37.02
- Total Operating Expense
- 306.06
- Operating Income
- 45.14
- Net Income Before Taxes
- -71.22
- Net Income
- -59.31
- Diluted Normalized EPS
- -26.72
- Period
- 2020
- Total Assets
- 1707.3
- Total Liabilities
- 1445.55
- Total Equity
- 261.74
- Tangible Book Valueper Share Common Eq
- 61.97
- Period
- 2020
- Cashfrom Operating Activities
- 142.93
- Cashfrom Investing Activities
- -8.25
- Cashfrom Financing Activities
- -139.53
- Net Changein Cash
- -4.84
- Period
- 2019
- Total Revenue
- 308.74
- Selling/ General/ Admin Expenses Total
- 52.98
- Depreciation/ Amortization
- 17.56
- Other Operating Expenses Total
- 31.31
- Total Operating Expense
- 276.31
- Operating Income
- 32.44
- Net Income Before Taxes
- -33.2
- Net Income
- -14.04
- Diluted Normalized EPS
- -6.32
- Period
- 2019
- Total Assets
- 1928
- Total Liabilities
- 1613.07
- Total Equity
- 314.93
- Tangible Book Valueper Share Common Eq
- 89.23
- Period
- 2019
- Cashfrom Operating Activities
- -254.53
- Cashfrom Investing Activities
- 54.33
- Cashfrom Financing Activities
- 210.12
- Net Changein Cash
- 9.93
- Period
- 2025-03-31
- Total Revenue
- 41.35
- Selling/ General/ Admin Expenses Total
- 1.88
- Depreciation/ Amortization
- 0.02
- Other Operating Expenses Total
- 2.95
- Total Operating Expense
- 89.8
- Operating Income
- -48.45
- Net Income Before Taxes
- 6.73
- Net Income
- 3.76
- Diluted Normalized EPS
- 1.69
- Period
- 2025-03-31
- Total Assets
- 491.33
- Total Liabilities
- 625.21
- Total Equity
- -133.88
- Tangible Book Valueper Share Common Eq
- -60.31
- Period
- 2025-03-31
- Cashfrom Operating Activities
- 90.31
- Cashfrom Investing Activities
- 5.1
- Cashfrom Financing Activities
- -96.88
- Net Changein Cash
- -1.47
- Period
- 2024-12-31
- Total Revenue
- 18.72
- Selling/ General/ Admin Expenses Total
- 1.62
- Depreciation/ Amortization
- 0.02
- Other Operating Expenses Total
- 3.59
- Total Operating Expense
- 25
- Operating Income
- -6.27
- Net Income Before Taxes
- -9.28
- Net Income
- -0.7
- Diluted Normalized EPS
- -0.32
- Period
- 2024-12-31
- Period
- 2024-12-31
- Period
- 2024-09-30
- Total Revenue
- 14.16
- Selling/ General/ Admin Expenses Total
- 1.77
- Depreciation/ Amortization
- 0.02
- Other Operating Expenses Total
- 3.08
- Total Operating Expense
- 17.04
- Operating Income
- -2.88
- Net Income Before Taxes
- -2.93
- Net Income
- -9.92
- Diluted Normalized EPS
- -4.47
- Period
- 2024-09-30
- Total Assets
- 592.15
- Total Liabilities
- 723.67
- Total Equity
- -131.53
- Tangible Book Valueper Share Common Eq
- -59.25
- Period
- 2024-09-30
- Cashfrom Operating Activities
- 8.19
- Cashfrom Investing Activities
- 1.39
- Cashfrom Financing Activities
- -9.34
- Net Changein Cash
- 0.24
- Period
- 2024-06-30
- Total Revenue
- 12.89
- Selling/ General/ Admin Expenses Total
- 1.71
- Depreciation/ Amortization
- 0.03
- Other Operating Expenses Total
- 2.23
- Total Operating Expense
- 13.8
- Operating Income
- -0.91
- Net Income Before Taxes
- -4.14
- Net Income
- -8.36
- Diluted Normalized EPS
- -3.77
- Period
- 2024-06-30
- Period
- 2024-06-30
- Period
- 2024-03-31
- Total Revenue
- -31.36
- Selling/ General/ Admin Expenses Total
- -16.5
- Other Operating Expenses Total
- -52.66
- Total Operating Expense
- -56.48
- Operating Income
- 25.12
- Net Income Before Taxes
- 23.91
- Net Income
- 14.89
- Diluted Normalized EPS
- -4.47
- Period
- 2024-03-31
- Total Assets
- 710.15
- Total Liabilities
- 823.46
- Total Equity
- -113.31
- Tangible Book Valueper Share Common Eq
- -51.04
- Period
- 2024-03-31
- Cashfrom Operating Activities
- 71.23
- Cashfrom Investing Activities
- 725.43
- Cashfrom Financing Activities
- -810.99
- Net Changein Cash
- -14.33
- Period
- 2023-12-31
- Total Revenue
- 60.95
- Selling/ General/ Admin Expenses Total
- 8.03
- Depreciation/ Amortization
- 6.22
- Other Operating Expenses Total
- 18.78
- Total Operating Expense
- 69.89
- Operating Income
- -8.94
- Net Income Before Taxes
- -11.85
- Net Income
- -19.09
- Diluted Normalized EPS
- -8.59
- Period
- 2023-12-31
- Period
- 2023-12-31
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Shristi Infrastructure Dev Corp Technical
Moving Average
SMA
- 5 Day35.34
- 10 Day35.49
- 20 Day36.14
- 50 Day36.65
- 100 Day38.28
- 300 Day44.39
Shristi Infrastructure Dev Corp Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Promax Power
- 30.9
- 0
- 0
- 64.51
- 27.1
- 77.25
- Sharika Enterprises
- 18.25
- 0.68
- 3.87
- 32.48
- 15.12
- 79.34
- Shristi Infrastructure Dev Corp
- 34.99
- 1.07
- 3.15
- 70
- 33
- 78.39
- Shree Krishna Infrastructure
- 65
- 0
- 0
- 94
- 36.05
- 71.5
- Noida Toll Bridge Company
- 3.85
- 0.05
- 1.32
- 23.87
- 2.65
- 71.68
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Promax Power
- 32.87
- 2.57
- 6.68
- 1.97
- Sharika Enterprises
- -
- 3.46
- -2.19
- -0.91
- Shristi Infrastructure Dev Corp
- -
- -
- -
- -40.4
- Shree Krishna Infrastructure
- 2096.77
- 6.01
- 0.28
- 2.92
- Noida Toll Bridge Company
- -
- -
- -33.21
- -344.33
Shristi Infrastructure Dev Corp Shareholding
Shareholding Pattern
*Promoter pledging: 13.87%
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 28-May-25
- Audited Results
- 11-Feb-25
- Quarterly Results
- 12-Nov-24
- Quarterly Results
- 14-Aug-24
- Quarterly Results
- 28-May-24
- Audited Results
- 09-Feb-24
- Quarterly Results
- 09-Nov-23
- Quarterly Results
- 12-Aug-23
- Quarterly Results
- 26-May-23
- Audited Results & Final Dividend
- 14-Feb-23
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 16-Dec-24
- 11-Nov-24
- POM
- 17-Sept-24
- 14-Aug-24
- AGM
- 26-Sept-23
- 12-Aug-23
- AGM
- 23-Sept-22
- 10-Aug-22
- AGM



