The Grob Tea Company Share Price
Sector: Food Processing
1116.85 -33.30 (-2.90%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
1110.20
Today’s High
1177.90
52 Week Low
747.00
52 Week High
1515.15
Key Metrics
- Market Cap (In Cr) 129.81
- Beta 1.2
- Div. Yield (%) 0.27
- P/B 1.5
- TTM P/E 10.14
- Sector P/E 0
- D/E 0
The Grob Tea Company Analysis
Price Analysis
-
1 Week3.64%
-
3 Months28.76%
-
6 Month-13.53%
-
YTD-11.05%
-
1 Year22.44%
The Grob Tea Company Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2025
- Total Revenue
- 118.51
- Selling/ General/ Admin Expenses Total
- 65.57
- Depreciation/ Amortization
- 3.8
- Other Operating Expenses Total
- 23.56
- Total Operating Expense
- 112.68
- Operating Income
- 5.83
- Net Income Before Taxes
- 12.14
- Net Income
- 10.06
- Diluted Normalized EPS
- 86.52
- Period
- 2025
- Total Assets
- 123.98
- Total Liabilities
- 36.23
- Total Equity
- 87.76
- Tangible Book Valueper Share Common Eq
- 755.01
- Period
- 2025
- Cashfrom Operating Activities
- 16
- Cashfrom Investing Activities
- -23.53
- Cashfrom Financing Activities
- 7.71
- Net Changein Cash
- 0.18
- Period
- 2024
- Total Revenue
- 99.96
- Selling/ General/ Admin Expenses Total
- 62.6
- Depreciation/ Amortization
- 3.59
- Other Operating Expenses Total
- 32.93
- Total Operating Expense
- 101.81
- Operating Income
- -1.85
- Net Income Before Taxes
- 0.13
- Net Income
- -0.01
- Diluted Normalized EPS
- -1.17
- Period
- 2024
- Total Assets
- 102.83
- Total Liabilities
- 24.15
- Total Equity
- 78.68
- Tangible Book Valueper Share Common Eq
- 676.89
- Period
- 2024
- Cashfrom Operating Activities
- 1.59
- Cashfrom Investing Activities
- 2.19
- Cashfrom Financing Activities
- -3.82
- Net Changein Cash
- -0.04
- Period
- 2023
- Total Revenue
- 102.26
- Selling/ General/ Admin Expenses Total
- 59.62
- Depreciation/ Amortization
- 2.73
- Other Operating Expenses Total
- 32.97
- Total Operating Expense
- 100.69
- Operating Income
- 1.57
- Net Income Before Taxes
- 3.71
- Net Income
- 0.6
- Diluted Normalized EPS
- 5.86
- Period
- 2023
- Total Assets
- 107.61
- Total Liabilities
- 29.85
- Total Equity
- 77.76
- Tangible Book Valueper Share Common Eq
- 668.97
- Period
- 2023
- Cashfrom Operating Activities
- 4.02
- Cashfrom Investing Activities
- -12.51
- Cashfrom Financing Activities
- 8.08
- Net Changein Cash
- -0.41
- Period
- 2022
- Total Revenue
- 92.99
- Selling/ General/ Admin Expenses Total
- 56.06
- Depreciation/ Amortization
- 2.74
- Other Operating Expenses Total
- 28.18
- Total Operating Expense
- 89.68
- Operating Income
- 3.31
- Net Income Before Taxes
- 5.01
- Net Income
- 4.15
- Diluted Normalized EPS
- 35.72
- Period
- 2022
- Total Assets
- 98.54
- Total Liabilities
- 20.13
- Total Equity
- 78.41
- Tangible Book Valueper Share Common Eq
- 674.63
- Period
- 2022
- Cashfrom Operating Activities
- 12.21
- Cashfrom Investing Activities
- -10.96
- Cashfrom Financing Activities
- -1.03
- Net Changein Cash
- 0.23
- Period
- 2021
- Total Revenue
- 110.28
- Selling/ General/ Admin Expenses Total
- 76.26
- Depreciation/ Amortization
- 2.32
- Other Operating Expenses Total
- -0.11
- Total Operating Expense
- 82.48
- Operating Income
- 27.8
- Net Income Before Taxes
- 28.01
- Net Income
- 28.02
- Diluted Normalized EPS
- 239.47
- Period
- 2021
- Total Assets
- 93.14
- Total Liabilities
- 17.83
- Total Equity
- 75.3
- Tangible Book Valueper Share Common Eq
- 647.87
- Period
- 2021
- Cashfrom Operating Activities
- 25.19
- Cashfrom Investing Activities
- -17.49
- Cashfrom Financing Activities
- -7.97
- Net Changein Cash
- -0.28
- Period
- 2020
- Total Revenue
- 82.39
- Selling/ General/ Admin Expenses Total
- 73.8
- Depreciation/ Amortization
- 2.46
- Other Operating Expenses Total
- -0.1
- Total Operating Expense
- 78.58
- Operating Income
- 3.82
- Net Income Before Taxes
- 2.84
- Net Income
- 1.65
- Diluted Normalized EPS
- 14.35
- Period
- 2020
- Total Assets
- 72.23
- Total Liabilities
- 25.41
- Total Equity
- 46.82
- Tangible Book Valueper Share Common Eq
- 402.79
- Period
- 2020
- Cashfrom Operating Activities
- -7.23
- Cashfrom Investing Activities
- 4.68
- Cashfrom Financing Activities
- 2.33
- Net Changein Cash
- -0.22
- Period
- 2019
- Total Revenue
- 79.78
- Selling/ General/ Admin Expenses Total
- 46.8
- Depreciation/ Amortization
- 2.85
- Other Operating Expenses Total
- 25.48
- Total Operating Expense
- 78.24
- Operating Income
- 1.54
- Net Income Before Taxes
- 1.82
- Net Income
- 1.4
- Diluted Normalized EPS
- 11.99
- Period
- 2019
- Total Assets
- 68.79
- Total Liabilities
- 25.09
- Total Equity
- 43.7
- Tangible Book Valueper Share Common Eq
- 375.97
- Period
- 2019
- Cashfrom Operating Activities
- -1.79
- Cashfrom Investing Activities
- 1.32
- Cashfrom Financing Activities
- 1.05
- Net Changein Cash
- 0.57
- Period
- 2025-03-31
- Total Revenue
- 16.14
- Selling/ General/ Admin Expenses Total
- 12.34
- Depreciation/ Amortization
- 1.21
- Other Operating Expenses Total
- 6.31
- Total Operating Expense
- 35.76
- Operating Income
- -19.62
- Net Income Before Taxes
- -17.07
- Net Income
- -19.15
- Diluted Normalized EPS
- -164.73
- Period
- 2025-03-31
- Total Assets
- 123.98
- Total Liabilities
- 36.23
- Total Equity
- 87.76
- Tangible Book Valueper Share Common Eq
- 755.01
- Period
- 2025-03-31
- Cashfrom Operating Activities
- 16
- Cashfrom Investing Activities
- -23.53
- Cashfrom Financing Activities
- 7.71
- Net Changein Cash
- 0.18
- Period
- 2024-12-31
- Total Revenue
- 26.91
- Selling/ General/ Admin Expenses Total
- 16.74
- Depreciation/ Amortization
- 0.87
- Other Operating Expenses Total
- 5.79
- Total Operating Expense
- 27.12
- Operating Income
- -0.21
- Net Income Before Taxes
- 0.65
- Net Income
- 0.65
- Diluted Normalized EPS
- 5.6
- Period
- 2024-12-31
- Period
- 2024-12-31
- Period
- 2024-09-30
- Total Revenue
- 51.5
- Selling/ General/ Admin Expenses Total
- 19.36
- Depreciation/ Amortization
- 0.87
- Other Operating Expenses Total
- 6.56
- Total Operating Expense
- 29.85
- Operating Income
- 21.65
- Net Income Before Taxes
- 23.43
- Net Income
- 23.43
- Diluted Normalized EPS
- 201.58
- Period
- 2024-09-30
- Total Assets
- 144.49
- Total Liabilities
- 36.61
- Total Equity
- 107.88
- Tangible Book Valueper Share Common Eq
- 928.14
- Period
- 2024-09-30
- Cashfrom Operating Activities
- 11.88
- Cashfrom Investing Activities
- -18.9
- Cashfrom Financing Activities
- 7.34
- Net Changein Cash
- 0.32
- Period
- 2024-06-30
- Total Revenue
- 23.96
- Selling/ General/ Admin Expenses Total
- 17.13
- Depreciation/ Amortization
- 0.86
- Other Operating Expenses Total
- 4.91
- Total Operating Expense
- 19.96
- Operating Income
- 4.01
- Net Income Before Taxes
- 5.12
- Net Income
- 5.12
- Diluted Normalized EPS
- 44.06
- Period
- 2024-06-30
- Period
- 2024-06-30
- Period
- 2024-03-31
- Total Revenue
- 15.41
- Selling/ General/ Admin Expenses Total
- 11.95
- Depreciation/ Amortization
- 1.21
- Other Operating Expenses Total
- 14.27
- Total Operating Expense
- 30.25
- Operating Income
- -14.83
- Net Income Before Taxes
- -13.83
- Net Income
- -13.97
- Diluted Normalized EPS
- -120.34
- Period
- 2024-03-31
- Total Assets
- 102.83
- Total Liabilities
- 24.15
- Total Equity
- 78.68
- Tangible Book Valueper Share Common Eq
- 676.89
- Period
- 2024-03-31
- Cashfrom Operating Activities
- 1.59
- Cashfrom Investing Activities
- 2.19
- Cashfrom Financing Activities
- -3.82
- Net Changein Cash
- -0.04
- Period
- 2023-12-31
- Total Revenue
- 34.03
- Selling/ General/ Admin Expenses Total
- 16.81
- Depreciation/ Amortization
- 1.01
- Other Operating Expenses Total
- 6.11
- Total Operating Expense
- 31.6
- Operating Income
- 2.43
- Net Income Before Taxes
- 2.49
- Net Income
- 2.49
- Diluted Normalized EPS
- 21.46
- Period
- 2023-12-31
- Period
- 2023-12-31
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
The Grob Tea Company Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Rajshree Sugars And Chemicals
- 49.1
- -0.31
- -0.63
- 84.25
- 32.7
- 162.4
- Dollex Agrotech
- 39.35
- 0.6
- 1.55
- 47.24
- 29.96
- 98.25
- The Grob Tea Company
- 1116.85
- -33.3
- -2.9
- 1515.15
- 747
- 129.81
- Kohinoor Foods
- 36.7
- 0.97
- 2.71
- 55.05
- 29.92
- 136.17
- Prudential Sugar Corporation
- 38.75
- -1.24
- -3.1
- 75.88
- 19.55
- 124.98
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Rajshree Sugars And Chemicals
- 20.14
- 0.62
- -0.74
- -0.23
- Dollex Agrotech
- 14.42
- 2.07
- -
- -
- The Grob Tea Company
- 13.29
- 1.52
- 11.35
- 8.17
- Kohinoor Foods
- 1.14
- -
- -
- 59.32
- Prudential Sugar Corporation
- 22.69
- 1.14
- 4.23
- 6.34
The Grob Tea Company Shareholding
Shareholding Pattern
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 22-May-25
- Audited Results, Dividend & Others
- 13-Feb-25
- Quarterly Results
- 13-Nov-24
- Quarterly Results & Others
- 13-Aug-24
- Quarterly Results
- 22-May-24
- Audited Results
- 25-Jul-23
- Quarterly Results
- 25-May-23
- Audited Results & Dividend
- 14-Feb-23
- Quarterly Results
- 14-Nov-22
- Quarterly Results
- 12-Aug-22
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 19-Aug-24
- 02-Jul-24
- AGM
- 09-Aug-23
- 22-Jun-23
- AGM
- Announced on
- Record Date
- Ex-Dividend
- Dividend Value
- 22-May-25
- 05-Aug-25
- -
- 3
- 22-May-24
- -
- 12-Aug-24
- 2
- 25-May-23
- 02-Aug-23
- 02-Aug-23
- 2
- 26-May-22
- -
- 25-Jul-22
- 2
- 29-Jun-21
- -
- 20-Aug-21
- 3


