Valor Estate Share Price
Sector: Construction Services
232.90 +5.95 (2.62%)
- 1D
- 5D
- 1M
- 3M
- 6M
- 1Y
- 5Y
- MAX
Price Range
Today’s Low
222.50
Today’s High
235.00
52 Week Low
115.25
52 Week High
244.95
Key Metrics
- Market Cap (In Cr) 12572.8
- Beta 1.23
- Div. Yield (%) 0
- P/B 2.49
- TTM P/E -
- Peg Ratio -
- Sector P/E 23.75
- D/E 0
- Open Price 228.5
- Prev Close 226.95
Valor Estate Analysis
Price Analysis
-
1 Week2.35%
-
3 Months57.71%
-
6 Month26.96%
-
YTD30.99%
-
1 Year17.31%
Risk Meter
- 60% Low risk
- 60% Moderate risk
- 60% Balanced Risk
- 60% High risk
- 60% Extreme risk
Valor Estate News
Breakout stocks to buy or sell: Sumeet Bagadia recommends five shares to buy
1 min read . 03 Mar 2025Valor Estate, Adani set to deliver long-awaited landmark BKC project in June
4 min read . 15 Jan 2025Valor Estate Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2025
- Total Revenue
- 1133.08
- Selling/ General/ Admin Expenses Total
- 114.37
- Depreciation/ Amortization
- 53.04
- Other Operating Expenses Total
- 121.62
- Total Operating Expense
- 1283.09
- Operating Income
- -150.01
- Net Income Before Taxes
- -190.78
- Net Income
- -125.59
- Diluted Normalized EPS
- -2.74
- Period
- 2025
- Total Assets
- 8547.33
- Total Liabilities
- 3654.06
- Total Equity
- 4893.27
- Tangible Book Valueper Share Common Eq
- 75.28
- Period
- 2025
- Cashfrom Operating Activities
- 540.45
- Cashfrom Investing Activities
- -689.24
- Cashfrom Financing Activities
- -594.64
- Net Changein Cash
- -743.42
- Period
- 2024
- Total Revenue
- 357.47
- Selling/ General/ Admin Expenses Total
- 174.89
- Depreciation/ Amortization
- 25.96
- Total Operating Expense
- -1145.63
- Operating Income
- 1503.1
- Net Income Before Taxes
- 1371.73
- Net Income
- 1319.38
- Diluted Normalized EPS
- 2.8
- Period
- 2024
- Total Assets
- 9163.04
- Total Liabilities
- 4148.15
- Total Equity
- 5014.89
- Tangible Book Valueper Share Common Eq
- 77.45
- Period
- 2024
- Cashfrom Operating Activities
- 239.18
- Cashfrom Investing Activities
- 483.84
- Cashfrom Financing Activities
- 18.04
- Net Changein Cash
- 741.06
- Period
- 2023
- Total Revenue
- 698.24
- Selling/ General/ Admin Expenses Total
- 155.22
- Depreciation/ Amortization
- 0.42
- Other Operating Expenses Total
- 0
- Total Operating Expense
- 748.58
- Operating Income
- -50.34
- Net Income Before Taxes
- -60.53
- Net Income
- -90.38
- Diluted Normalized EPS
- -16.39
- Period
- 2023
- Total Assets
- 8447.67
- Total Liabilities
- 6310.44
- Total Equity
- 2137.23
- Tangible Book Valueper Share Common Eq
- 58.79
- Period
- 2023
- Cashfrom Operating Activities
- 96.34
- Cashfrom Investing Activities
- -199.58
- Cashfrom Financing Activities
- 51.7
- Net Changein Cash
- -51.54
- Period
- 2022
- Total Revenue
- 219.43
- Selling/ General/ Admin Expenses Total
- 59.3
- Depreciation/ Amortization
- 0.68
- Other Operating Expenses Total
- 4.55
- Total Operating Expense
- -253.58
- Operating Income
- 473.02
- Net Income Before Taxes
- 142.5
- Net Income
- 26.93
- Diluted Normalized EPS
- -9.88
- Period
- 2022
- Total Assets
- 8760.15
- Total Liabilities
- 6871.44
- Total Equity
- 1888.71
- Tangible Book Valueper Share Common Eq
- 70.32
- Period
- 2022
- Cashfrom Operating Activities
- -266.62
- Cashfrom Investing Activities
- 274.52
- Cashfrom Financing Activities
- 86.22
- Net Changein Cash
- 94.12
- Period
- 2021
- Total Revenue
- 24.56
- Selling/ General/ Admin Expenses Total
- 62.75
- Depreciation/ Amortization
- 1.3
- Other Operating Expenses Total
- 1.9
- Total Operating Expense
- -111.6
- Operating Income
- 136.16
- Net Income Before Taxes
- -161.83
- Net Income
- -169.73
- Diluted Normalized EPS
- -10.89
- Period
- 2021
- Total Assets
- 7339.3
- Total Liabilities
- 6003.5
- Total Equity
- 1335.8
- Tangible Book Valueper Share Common Eq
- 48.87
- Period
- 2021
- Cashfrom Operating Activities
- 95.2
- Cashfrom Investing Activities
- -165.41
- Cashfrom Financing Activities
- 75.45
- Net Changein Cash
- 5.24
- Period
- 2020
- Total Revenue
- 169.19
- Selling/ General/ Admin Expenses Total
- 191.21
- Depreciation/ Amortization
- 1.11
- Other Operating Expenses Total
- 3.56
- Total Operating Expense
- 394.44
- Operating Income
- -225.25
- Net Income Before Taxes
- -400.68
- Net Income
- -418.41
- Diluted Normalized EPS
- -12.72
- Period
- 2020
- Total Assets
- 6742.98
- Total Liabilities
- 5149.58
- Total Equity
- 1593.4
- Tangible Book Valueper Share Common Eq
- 58.17
- Period
- 2020
- Cashfrom Operating Activities
- 227
- Cashfrom Investing Activities
- -159.62
- Cashfrom Financing Activities
- -62.57
- Net Changein Cash
- 4.82
- Period
- 2019
- Total Revenue
- 365.21
- Selling/ General/ Admin Expenses Total
- 128.31
- Depreciation/ Amortization
- 1.83
- Other Operating Expenses Total
- 2.84
- Total Operating Expense
- 566.1
- Operating Income
- -200.89
- Net Income Before Taxes
- -296.29
- Net Income
- -265.16
- Diluted Normalized EPS
- -7.79
- Period
- 2019
- Total Assets
- 6982.71
- Total Liabilities
- 4742.94
- Total Equity
- 2239.76
- Tangible Book Valueper Share Common Eq
- 79.33
- Period
- 2019
- Cashfrom Operating Activities
- -194.85
- Cashfrom Investing Activities
- -36.23
- Cashfrom Financing Activities
- 326.01
- Net Changein Cash
- 94.93
- Period
- 2025-03-31
- Total Revenue
- 645.08
- Selling/ General/ Admin Expenses Total
- 27.51
- Depreciation/ Amortization
- 13.19
- Other Operating Expenses Total
- 32.06
- Total Operating Expense
- 630.41
- Operating Income
- 14.67
- Net Income Before Taxes
- 6.11
- Net Income
- -2.36
- Diluted Normalized EPS
- 0.2
- Period
- 2025-03-31
- Total Assets
- 8547.33
- Total Liabilities
- 3654.06
- Total Equity
- 4893.27
- Tangible Book Valueper Share Common Eq
- 75.28
- Period
- 2025-03-31
- Cashfrom Operating Activities
- 540.45
- Cashfrom Investing Activities
- -689.24
- Cashfrom Financing Activities
- -594.64
- Net Changein Cash
- -743.42
- Period
- 2024-12-31
- Total Revenue
- 329.5
- Selling/ General/ Admin Expenses Total
- 30.76
- Depreciation/ Amortization
- 13.72
- Other Operating Expenses Total
- 42.98
- Total Operating Expense
- 325.28
- Operating Income
- 4.22
- Net Income Before Taxes
- -12.49
- Net Income
- 4.56
- Diluted Normalized EPS
- 0.08
- Period
- 2024-12-31
- Period
- 2024-12-31
- Period
- 2024-09-30
- Total Revenue
- 79.05
- Selling/ General/ Admin Expenses Total
- -25.09
- Depreciation/ Amortization
- 12.97
- Other Operating Expenses Total
- 23.42
- Total Operating Expense
- 248.49
- Operating Income
- -169.44
- Net Income Before Taxes
- -167.52
- Net Income
- -114.18
- Diluted Normalized EPS
- -2.12
- Period
- 2024-09-30
- Total Assets
- 8944.85
- Total Liabilities
- 4054.06
- Total Equity
- 4890.79
- Tangible Book Valueper Share Common Eq
- 75.02
- Period
- 2024-09-30
- Cashfrom Operating Activities
- 61.02
- Cashfrom Investing Activities
- -563.59
- Cashfrom Financing Activities
- -134.51
- Net Changein Cash
- -637.09
- Period
- 2024-06-30
- Total Revenue
- 79.45
- Selling/ General/ Admin Expenses Total
- 27.41
- Depreciation/ Amortization
- 13.16
- Other Operating Expenses Total
- 21.75
- Total Operating Expense
- 78.91
- Operating Income
- 0.54
- Net Income Before Taxes
- -16.89
- Net Income
- -13.61
- Diluted Normalized EPS
- -0.27
- Period
- 2024-06-30
- Period
- 2024-06-30
- Period
- 2024-03-31
- Total Revenue
- 144.22
- Selling/ General/ Admin Expenses Total
- 24.97
- Depreciation/ Amortization
- 12.24
- Other Operating Expenses Total
- 63.49
- Total Operating Expense
- 123.98
- Operating Income
- 20.24
- Net Income Before Taxes
- -6.97
- Net Income
- -6.54
- Diluted Normalized EPS
- -0.15
- Period
- 2024-03-31
- Total Assets
- 9163.04
- Total Liabilities
- 4148.15
- Total Equity
- 5014.89
- Tangible Book Valueper Share Common Eq
- 77.45
- Period
- 2024-03-31
- Cashfrom Operating Activities
- 239.18
- Cashfrom Investing Activities
- 483.84
- Cashfrom Financing Activities
- 18.04
- Net Changein Cash
- 741.06
- Period
- 2023-12-31
- Total Revenue
- 142.8
- Selling/ General/ Admin Expenses Total
- 26.61
- Depreciation/ Amortization
- 13.6
- Other Operating Expenses Total
- 23.9
- Total Operating Expense
- -313.22
- Operating Income
- 456.02
- Net Income Before Taxes
- 462.66
- Net Income
- 464.27
- Diluted Normalized EPS
- 1.5
- Period
- 2023-12-31
- Period
- 2023-12-31
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Valor Estate Technical
Moving Average
SMA
- 5 Day214.36
- 10 Day221.86
- 20 Day214.37
- 50 Day195.07
- 100 Day0
- 300 Day0
Valor Estate Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Gr Infraprojects
- 1284.45
- 2.2
- 0.17
- 1859.95
- 902.05
- 12425.81
- Interise Trust Unt
- 113
- 0
- 0
- 113
- 113
- 11779.25
- Valor Estate
- 232.9
- 5.95
- 2.62
- 244.95
- 115.25
- 12572.8
- Power Mech Projects
- 3142.8
- 44.5
- 1.44
- 3725
- 1698.85
- 9959.33
- Praj Industries
- 505.2
- 4.6
- 0.92
- 874.3
- 441.45
- 9270.33
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Gr Infraprojects
- 29.57
- 1.42
- 19.64
- 13.23
- Interise Trust Unt
- -
- 1.91
- -8.11
- -22.06
- Valor Estate
- -
- 2.38
- 7.05
- 39.63
- Power Mech Projects
- 29.39
- 4.44
- 13.25
- 5.06
- Praj Industries
- 45.94
- 6.59
- 19.01
- 7.02
Valor Estate Shareholding
Shareholding Pattern
*Promoter pledging: 15.86%
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 30-May-25
- Audited Results & Others
- 12-Feb-25
- Quarterly Results
- 14-Nov-24
- Quarterly Results
- 13-Aug-24
- Quarterly Results
- 29-May-24
- Audited Results
- 09-Feb-24
- Others
- 31-Jan-24
- Quarterly Results
- 17-Jan-24
- Others
- 07-Nov-23
- Quarterly Results
- 11-Aug-23
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 28-Mar-25
- 25-Feb-25
- COM
- 25-Mar-25
- 24-Feb-25
- POM
- 30-Dec-24
- 28-Nov-24
- POM
- 05-Nov-24
- 07-Oct-24
- POM
- 30-Sept-24
- 20-Sept-24
- AGM
- 11-Mar-24
- 09-Feb-24
- POM
- 19-Feb-24
- 19-Jan-24
- POM
- 13-Jan-24
- 12-Dec-23
- POM
- 30-Sept-23
- 11-Sept-23
- AGM
- 01-Apr-23
- 28-Feb-23
- POM



